TWC Enterprises Ltd
TSX:TWC
Balance Sheet
Balance Sheet Decomposition
TWC Enterprises Ltd
TWC Enterprises Ltd
Balance Sheet
TWC Enterprises Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
2
|
0
|
5
|
21
|
22
|
6
|
14
|
11
|
1
|
2
|
1
|
1
|
2
|
2
|
2
|
1
|
137
|
66
|
57
|
91
|
44
|
54
|
56
|
|
| Cash Equivalents |
3
|
2
|
0
|
5
|
21
|
22
|
6
|
14
|
11
|
1
|
2
|
1
|
1
|
2
|
2
|
2
|
1
|
137
|
66
|
57
|
91
|
44
|
54
|
56
|
|
| Short-Term Investments |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
4
|
3
|
1
|
9
|
8
|
17
|
3
|
5
|
8
|
4
|
7
|
3
|
3
|
4
|
25
|
6
|
7
|
86
|
44
|
36
|
7
|
20
|
7
|
29
|
|
| Accounts Receivables |
1
|
1
|
0
|
2
|
1
|
1
|
3
|
3
|
2
|
3
|
4
|
3
|
3
|
4
|
11
|
6
|
7
|
38
|
9
|
14
|
5
|
13
|
5
|
6
|
|
| Other Receivables |
3
|
1
|
1
|
7
|
7
|
17
|
1
|
3
|
6
|
0
|
3
|
1
|
0
|
0
|
14
|
0
|
0
|
48
|
35
|
21
|
2
|
7
|
2
|
22
|
|
| Inventory |
5
|
5
|
5
|
4
|
5
|
4
|
5
|
6
|
6
|
4
|
5
|
5
|
5
|
5
|
6
|
5
|
6
|
5
|
5
|
5
|
4
|
5
|
6
|
6
|
|
| Other Current Assets |
1
|
1
|
1
|
0
|
1
|
1
|
3
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
23
|
85
|
70
|
200
|
229
|
211
|
177
|
|
| Total Current Assets |
12
|
10
|
7
|
20
|
33
|
44
|
18
|
27
|
29
|
10
|
14
|
10
|
10
|
12
|
33
|
13
|
14
|
251
|
200
|
167
|
302
|
298
|
278
|
267
|
|
| PP&E Net |
85
|
88
|
76
|
72
|
74
|
74
|
559
|
567
|
537
|
583
|
590
|
588
|
594
|
599
|
614
|
602
|
578
|
424
|
434
|
422
|
405
|
403
|
400
|
405
|
|
| PP&E Gross |
85
|
88
|
76
|
72
|
74
|
74
|
559
|
567
|
537
|
583
|
590
|
588
|
594
|
599
|
614
|
602
|
578
|
424
|
434
|
422
|
405
|
403
|
400
|
405
|
|
| Accumulated Depreciation |
18
|
22
|
21
|
22
|
24
|
28
|
133
|
144
|
154
|
140
|
162
|
182
|
204
|
230
|
268
|
289
|
299
|
222
|
227
|
235
|
245
|
256
|
260
|
261
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
11
|
10
|
24
|
25
|
24
|
23
|
22
|
22
|
20
|
19
|
18
|
17
|
16
|
15
|
13
|
12
|
11
|
10
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
32
|
32
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
6
|
4
|
2
|
2
|
2
|
1
|
2
|
1
|
3
|
2
|
4
|
2
|
0
|
3
|
1
|
|
| Long-Term Investments |
38
|
37
|
54
|
49
|
48
|
37
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
6
|
12
|
8
|
24
|
23
|
5
|
6
|
0
|
11
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
3
|
3
|
3
|
4
|
4
|
6
|
6
|
7
|
1
|
1
|
2
|
20
|
9
|
10
|
13
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
32
|
32
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
135
N/A
|
135
+1%
|
137
+1%
|
140
+2%
|
155
+11%
|
155
0%
|
627
+305%
|
641
+2%
|
628
-2%
|
653
+4%
|
662
+1%
|
653
-1%
|
659
+1%
|
673
+2%
|
712
+6%
|
679
-5%
|
630
-7%
|
703
+12%
|
676
-4%
|
632
-6%
|
747
+18%
|
727
-3%
|
702
-3%
|
707
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2
|
4
|
2
|
2
|
4
|
2
|
19
|
3
|
3
|
4
|
5
|
6
|
4
|
4
|
6
|
6
|
5
|
3
|
4
|
3
|
10
|
10
|
11
|
14
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
13
|
14
|
15
|
15
|
15
|
15
|
18
|
15
|
17
|
20
|
15
|
13
|
14
|
16
|
8
|
7
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
9
|
4
|
9
|
13
|
33
|
22
|
84
|
57
|
56
|
25
|
28
|
20
|
20
|
71
|
58
|
68
|
32
|
19
|
26
|
28
|
44
|
19
|
7
|
21
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
2
|
8
|
7
|
8
|
7
|
14
|
11
|
11
|
13
|
27
|
20
|
15
|
16
|
17
|
21
|
45
|
38
|
31
|
27
|
|
| Total Current Liabilities |
11
|
9
|
11
|
16
|
38
|
25
|
110
|
78
|
80
|
49
|
62
|
51
|
49
|
103
|
109
|
108
|
69
|
59
|
61
|
65
|
113
|
82
|
57
|
69
|
|
| Long-Term Debt |
0
|
0
|
12
|
12
|
0
|
0
|
293
|
328
|
316
|
332
|
318
|
330
|
329
|
285
|
291
|
250
|
269
|
148
|
122
|
103
|
76
|
68
|
58
|
8
|
|
| Deferred Income Tax |
16
|
18
|
17
|
17
|
18
|
17
|
12
|
19
|
17
|
35
|
42
|
45
|
52
|
55
|
63
|
65
|
47
|
49
|
48
|
45
|
51
|
50
|
47
|
51
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
50
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
8
|
7
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
57
|
60
|
59
|
57
|
51
|
44
|
35
|
30
|
25
|
18
|
13
|
10
|
7
|
5
|
4
|
3
|
3
|
3
|
|
| Total Liabilities |
28
N/A
|
27
-4%
|
40
+49%
|
44
+10%
|
55
+24%
|
42
-23%
|
523
+1 135%
|
532
+2%
|
473
-11%
|
473
0%
|
473
+0%
|
470
0%
|
465
-1%
|
473
+2%
|
487
+3%
|
441
-9%
|
397
-10%
|
265
-33%
|
239
-10%
|
218
-9%
|
252
+16%
|
212
-16%
|
172
-19%
|
139
-19%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
61
|
61
|
61
|
61
|
61
|
61
|
61
|
62
|
106
|
106
|
105
|
99
|
99
|
102
|
110
|
112
|
112
|
112
|
110
|
103
|
101
|
102
|
102
|
102
|
|
| Retained Earnings |
42
|
43
|
42
|
46
|
53
|
65
|
67
|
68
|
72
|
78
|
86
|
87
|
92
|
88
|
84
|
97
|
98
|
321
|
323
|
308
|
389
|
404
|
420
|
452
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
5
|
5
|
6
|
11
|
14
|
14
|
24
|
20
|
24
|
3
|
2
|
3
|
2
|
11
|
31
|
29
|
23
|
6
|
5
|
4
|
5
|
9
|
8
|
14
|
|
| Total Equity |
107
N/A
|
109
+2%
|
97
-11%
|
96
-1%
|
100
+5%
|
112
+12%
|
104
-7%
|
110
+5%
|
155
+41%
|
181
+17%
|
190
+5%
|
182
-4%
|
193
+6%
|
201
+4%
|
225
+12%
|
238
+6%
|
233
-2%
|
439
+88%
|
437
0%
|
414
-5%
|
495
+19%
|
516
+4%
|
530
+3%
|
568
+7%
|
|
| Total Liabilities & Equity |
135
N/A
|
135
+1%
|
137
+1%
|
140
+2%
|
155
+11%
|
155
0%
|
627
+305%
|
641
+2%
|
628
-2%
|
653
+4%
|
662
+1%
|
653
-1%
|
659
+1%
|
673
+2%
|
712
+6%
|
679
-5%
|
630
-7%
|
703
+12%
|
676
-4%
|
632
-6%
|
747
+18%
|
727
-3%
|
702
-3%
|
707
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
29
|
29
|
29
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
25
|
25
|
25
|
25
|
24
|
|