
Tidewater Midstream and Infrastructure Ltd
TSX:TWM

Intrinsic Value
The intrinsic value of one
TWM
stock under the Base Case scenario is
4.45
CAD.
Compared to the current market price of 0.2 CAD,
Tidewater Midstream and Infrastructure Ltd
is
Undervalued by 96%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis



Revenue & Expenses Breakdown
Tidewater Midstream and Infrastructure Ltd
Balance Sheet Decomposition
Tidewater Midstream and Infrastructure Ltd
Current Assets | 298.5m |
Cash & Short-Term Investments | 100k |
Receivables | 145.1m |
Other Current Assets | 153.3m |
Non-Current Assets | 887m |
Long-Term Investments | 42.1m |
PP&E | 803.5m |
Other Non-Current Assets | 41.4m |
Free Cash Flow Analysis
Tidewater Midstream and Infrastructure Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Tidewater Midstream and Infrastructure Ltd
Revenue
|
1.5B
CAD
|
Cost of Revenue
|
-1.4B
CAD
|
Gross Profit
|
149m
CAD
|
Operating Expenses
|
-124.5m
CAD
|
Operating Income
|
24.5m
CAD
|
Other Expenses
|
-71.6m
CAD
|
Net Income
|
-47.1m
CAD
|
TWM Profitability Score
Profitability Due Diligence
Tidewater Midstream and Infrastructure Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Score
Tidewater Midstream and Infrastructure Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
TWM Solvency Score
Solvency Due Diligence
Tidewater Midstream and Infrastructure Ltd's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Score
Tidewater Midstream and Infrastructure Ltd's solvency score is 24/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TWM Price Targets Summary
Tidewater Midstream and Infrastructure Ltd
According to Wall Street analysts, the average 1-year price target for
TWM
is 0.36 CAD
with a low forecast of 0.15 CAD and a high forecast of 0.53 CAD.
Dividends
Current shareholder yield for TWM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?