Tidewater Midstream and Infrastructure Ltd
TSX:TWM

Watchlist Manager
Tidewater Midstream and Infrastructure Ltd Logo
Tidewater Midstream and Infrastructure Ltd
TSX:TWM
Watchlist
Price: 0.2 CAD Market Closed
Market Cap: 86.2m CAD

Relative Value

The Relative Value of one TWM stock under the Base Case scenario is 3 CAD. Compared to the current market price of 0.2 CAD, Tidewater Midstream and Infrastructure Ltd is Undervalued by 93%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TWM Relative Value
Base Case
3 CAD
Undervaluation 93%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
91
Median 3Y
0.2
Median 5Y
0.2
Industry
1.3
Forward
0.1
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-0.8
Industry
10.4
Forward
-1.7
vs History
vs Industry
37
Median 3Y
2.1
Median 5Y
1.9
Industry
4.9
vs History
vs Industry
30
Median 3Y
-1.3
Median 5Y
-1.2
Industry
10.1
vs History
92
vs Industry
72
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1
vs History
74
vs Industry
76
Median 3Y
0.4
Median 5Y
0.5
Industry
1.8
Forward
0.4
vs History
74
vs Industry
51
Median 3Y
5.4
Median 5Y
6.1
Industry
4.6
vs History
76
vs Industry
35
Median 3Y
6.8
Median 5Y
8
Industry
6.1
Forward
5.2
vs History
20
vs Industry
17
Median 3Y
13.7
Median 5Y
20
Industry
8.6
Forward
51.8
vs History
vs Industry
26
Median 3Y
5.7
Median 5Y
6
Industry
6.5
vs History
vs Industry
23
Median 3Y
-8.1
Median 5Y
-7.6
Industry
10.8
vs History
69
vs Industry
56
Median 3Y
0.6
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

TWM Competitors Multiples
Tidewater Midstream and Infrastructure Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Tidewater Midstream and Infrastructure Ltd
TSX:TWM
86.2m CAD 0.1 -1.8 5.9 25.6
CA
Enbridge Inc
TSX:ENB
136.8B CAD 2.2 23.2 14.7 22.2
US
Williams Companies Inc
NYSE:WMB
71.4B USD 6.6 31.2 16.8 27.9
US
Enterprise Products Partners LP
NYSE:EPD
70.6B USD 1.2 12.2 10.6 14.4
US
Kinder Morgan Inc
NYSE:KMI
62.2B USD 4 24.2 13.8 21.4
US
Energy Transfer LP
NYSE:ET
61.8B USD 0.8 13.5 8.4 13
US
ONEOK Inc
NYSE:OKE
52.9B USD 2.1 17.4 12.7 15.7
US
MPLX LP
NYSE:MPLX
52.7B USD 4.3 11.9 10.4 12.9
US
Cheniere Energy Inc
NYSE:LNG
52B USD 3.1 16.7 10 12.1
CA
TC Energy Corp
TSX:TRP
72.5B CAD 5.5 16.6 15.2 22.5
US
Targa Resources Corp
NYSE:TRGP
35.8B USD 2.2 29.9 12.6 19.7