Torex Gold Resources Inc
TSX:TXG
Balance Sheet
Balance Sheet Decomposition
Torex Gold Resources Inc
Torex Gold Resources Inc
Balance Sheet
Torex Gold Resources Inc
| Oct-2002 | Oct-2003 | Oct-2004 | Oct-2005 | Oct-2006 | Oct-2007 | Oct-2008 | Oct-2009 | Oct-2010 | Oct-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
5
|
4
|
4
|
62
|
36
|
404
|
203
|
99
|
46
|
104
|
45
|
122
|
162
|
174
|
256
|
376
|
173
|
110
|
120
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
5
|
4
|
0
|
62
|
36
|
404
|
203
|
99
|
46
|
104
|
45
|
122
|
162
|
174
|
256
|
376
|
173
|
110
|
120
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
22
|
31
|
34
|
31
|
40
|
61
|
46
|
88
|
85
|
135
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
10
|
15
|
73
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
57
|
44
|
78
|
70
|
62
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
53
|
63
|
58
|
129
|
112
|
123
|
120
|
127
|
150
|
191
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
6
|
4
|
3
|
2
|
21
|
18
|
12
|
22
|
18
|
14
|
14
|
19
|
18
|
19
|
26
|
|
| Total Current Assets |
0
|
0
|
0
|
0
|
0
|
5
|
4
|
4
|
63
|
43
|
409
|
206
|
102
|
107
|
197
|
152
|
236
|
339
|
372
|
454
|
562
|
406
|
364
|
471
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
296
|
204
|
212
|
338
|
590
|
931
|
941
|
974
|
984
|
874
|
827
|
836
|
932
|
1 249
|
1 672
|
2 319
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
296
|
204
|
212
|
338
|
590
|
931
|
941
|
974
|
984
|
874
|
827
|
836
|
932
|
1 249
|
1 672
|
2 319
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
4
|
84
|
181
|
315
|
555
|
802
|
1 057
|
1 278
|
1 487
|
1 700
|
1 874
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
11
|
22
|
46
|
22
|
40
|
23
|
16
|
7
|
6
|
6
|
5
|
1
|
1
|
3
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
62
|
29
|
19
|
35
|
9
|
48
|
63
|
95
|
180
|
103
|
232
|
|
| Total Assets |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5
+1 467%
|
4
-26%
|
4
+23%
|
360
+8 263%
|
250
-30%
|
631
+153%
|
566
-10%
|
774
+37%
|
1 121
+45%
|
1 206
+8%
|
1 168
-3%
|
1 271
+9%
|
1 230
-3%
|
1 252
+2%
|
1 359
+9%
|
1 593
+17%
|
1 836
+15%
|
2 140
+17%
|
3 025
+41%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
6
|
5
|
13
|
11
|
42
|
51
|
51
|
93
|
91
|
120
|
121
|
133
|
148
|
170
|
83
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
6
|
56
|
83
|
82
|
2
|
2
|
3
|
24
|
29
|
37
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
6
|
16
|
12
|
18
|
70
|
83
|
71
|
108
|
110
|
147
|
240
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
6
|
5
|
13
|
18
|
50
|
72
|
119
|
195
|
243
|
205
|
194
|
243
|
282
|
346
|
407
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
369
|
401
|
329
|
251
|
93
|
41
|
1
|
1
|
8
|
112
|
97
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
72
|
0
|
1
|
21
|
17
|
22
|
34
|
26
|
51
|
34
|
24
|
23
|
11
|
6
|
0
|
3
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
10
|
15
|
14
|
15
|
25
|
36
|
40
|
47
|
45
|
51
|
93
|
|
| Total Liabilities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
75
+14 900%
|
6
-91%
|
6
-9%
|
34
+484%
|
81
+138%
|
451
+458%
|
523
+16%
|
489
-6%
|
512
+5%
|
395
-23%
|
306
-22%
|
259
-16%
|
303
+17%
|
341
+12%
|
509
+49%
|
599
+18%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5
|
7
|
7
|
8
|
8
|
14
|
3
|
5
|
285
|
301
|
746
|
737
|
942
|
942
|
963
|
966
|
1 015
|
1 023
|
1 028
|
1 031
|
1 032
|
1 032
|
1 033
|
1 455
|
|
| Retained Earnings |
6
|
7
|
7
|
8
|
8
|
10
|
0
|
1
|
15
|
44
|
116
|
238
|
283
|
308
|
304
|
317
|
292
|
221
|
106
|
46
|
234
|
439
|
573
|
943
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
12
|
19
|
32
|
34
|
36
|
25
|
30
|
37
|
33
|
24
|
24
|
24
|
24
|
24
|
28
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
26
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5
+1 467%
|
4
-26%
|
4
+9%
|
285
+7 389%
|
244
-14%
|
626
+157%
|
532
-15%
|
693
+30%
|
670
-3%
|
684
+2%
|
679
-1%
|
760
+12%
|
835
+10%
|
946
+13%
|
1 100
+16%
|
1 290
+17%
|
1 495
+16%
|
1 631
+9%
|
2 427
+49%
|
|
| Total Liabilities & Equity |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5
+1 467%
|
4
-26%
|
4
+23%
|
360
+8 263%
|
250
-30%
|
631
+153%
|
566
-10%
|
774
+37%
|
1 121
+45%
|
1 206
+8%
|
1 168
-3%
|
1 271
+9%
|
1 230
-3%
|
1 252
+2%
|
1 359
+9%
|
1 593
+17%
|
1 836
+15%
|
2 140
+17%
|
3 025
+41%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
35
|
35
|
60
|
61
|
79
|
79
|
80
|
80
|
85
|
85
|
86
|
86
|
86
|
86
|
86
|
96
|
|