Touchstone Exploration Inc
TSX:TXP
Income Statement
Earnings Waterfall
Touchstone Exploration Inc
Income Statement
Touchstone Exploration Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
5
|
8
|
10
|
9
|
9
|
8
|
7
|
6
|
5
|
4
|
3
|
4
|
5
|
7
|
7
|
13
|
17
|
21
|
26
|
27
|
0
|
23
|
28
|
41
|
58
|
69
|
72
|
78
|
84
|
89
|
2
|
73
|
50
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
|
| Revenue |
25
N/A
|
28
+13%
|
24
-13%
|
24
-2%
|
25
+6%
|
28
+12%
|
31
+7%
|
33
+8%
|
40
+20%
|
43
+8%
|
45
+6%
|
48
+7%
|
46
-5%
|
42
-9%
|
40
-5%
|
40
+2%
|
46
+13%
|
54
+18%
|
67
+24%
|
75
+11%
|
79
+6%
|
86
+8%
|
96
+12%
|
130
+36%
|
214
+64%
|
352
+65%
|
496
+41%
|
748
+51%
|
829
+11%
|
808
-3%
|
768
-5%
|
648
-16%
|
417
-36%
|
909
+118%
|
993
+9%
|
988
0%
|
833
-16%
|
804
-3%
|
860
+7%
|
968
+13%
|
0
N/A
|
827
N/A
|
552
-33%
|
262
-53%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5
N/A
|
17
+270%
|
27
+56%
|
33
+22%
|
35
+4%
|
26
-24%
|
20
-25%
|
17
-13%
|
15
-16%
|
14
-6%
|
13
-4%
|
14
+9%
|
15
+4%
|
16
+7%
|
18
+13%
|
21
+15%
|
24
+15%
|
26
+11%
|
28
+6%
|
30
+7%
|
30
+0%
|
29
-3%
|
28
-4%
|
24
-12%
|
20
-17%
|
17
-14%
|
14
-17%
|
14
-3%
|
16
+17%
|
18
+12%
|
20
+13%
|
23
+13%
|
26
+12%
|
27
+5%
|
28
+5%
|
27
-3%
|
24
-11%
|
26
+8%
|
36
+36%
|
43
+19%
|
48
+13%
|
50
+3%
|
44
-12%
|
39
-11%
|
37
-6%
|
37
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(12)
|
(13)
|
(13)
|
(13)
|
(12)
|
(10)
|
(9)
|
(9)
|
(7)
|
(8)
|
(9)
|
(11)
|
(12)
|
(14)
|
(15)
|
(19)
|
(27)
|
(45)
|
(60)
|
(77)
|
(88)
|
(89)
|
(88)
|
(90)
|
(62)
|
(125)
|
(134)
|
(138)
|
(121)
|
(131)
|
(153)
|
(171)
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(8)
|
(14)
|
(17)
|
(18)
|
(16)
|
(13)
|
(12)
|
(10)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(10)
|
(11)
|
(13)
|
|
| Gross Profit |
18
N/A
|
20
+9%
|
17
-14%
|
16
-4%
|
18
+9%
|
21
+17%
|
22
+6%
|
23
+7%
|
28
+18%
|
30
+7%
|
32
+8%
|
35
+10%
|
34
-2%
|
32
-8%
|
30
-4%
|
32
+6%
|
38
+20%
|
46
+20%
|
58
+26%
|
64
+10%
|
67
+4%
|
72
+8%
|
81
+12%
|
111
+38%
|
186
+67%
|
308
+65%
|
436
+42%
|
671
+54%
|
742
+11%
|
719
-3%
|
680
-5%
|
558
-18%
|
355
-36%
|
784
+121%
|
859
+9%
|
850
-1%
|
712
-16%
|
674
-5%
|
708
+5%
|
797
+13%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(9)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
9
+463%
|
14
+50%
|
16
+17%
|
17
+6%
|
11
-37%
|
7
-37%
|
5
-19%
|
4
-19%
|
5
+9%
|
5
+13%
|
7
+35%
|
8
+4%
|
9
+12%
|
9
+2%
|
11
+23%
|
13
+25%
|
15
+15%
|
17
+10%
|
19
+9%
|
18
-1%
|
18
-4%
|
18
+1%
|
15
-17%
|
12
-20%
|
10
-18%
|
8
-22%
|
7
-1%
|
9
+27%
|
11
+18%
|
14
+22%
|
15
+13%
|
18
+16%
|
19
+6%
|
20
+6%
|
18
-8%
|
15
-16%
|
17
+11%
|
27
+59%
|
33
+24%
|
38
+16%
|
40
+4%
|
33
-17%
|
29
-13%
|
26
-11%
|
24
-6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(12)
|
(11)
|
(11)
|
(11)
|
(14)
|
(15)
|
(16)
|
(19)
|
(25)
|
(42)
|
(45)
|
(47)
|
(33)
|
(29)
|
(26)
|
(23)
|
(22)
|
(24)
|
(29)
|
(33)
|
(39)
|
(44)
|
(50)
|
(64)
|
(100)
|
(155)
|
(209)
|
(274)
|
(331)
|
(368)
|
(399)
|
(416)
|
(313)
|
(543)
|
(566)
|
(571)
|
(479)
|
(489)
|
(474)
|
(482)
|
(26)
|
(609)
|
(463)
|
(292)
|
(16)
|
(213)
|
(24)
|
(22)
|
(10)
|
(9)
|
(10)
|
(14)
|
(15)
|
(14)
|
(15)
|
(12)
|
(15)
|
(14)
|
(12)
|
(10)
|
(9)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(13)
|
(13)
|
(15)
|
(15)
|
(14)
|
(15)
|
(17)
|
(18)
|
(20)
|
(23)
|
(24)
|
(23)
|
(23)
|
(23)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(15)
|
(26)
|
(29)
|
(41)
|
(57)
|
(73)
|
(84)
|
(89)
|
(90)
|
(47)
|
(102)
|
(110)
|
(112)
|
(99)
|
(101)
|
(94)
|
(95)
|
(24)
|
(80)
|
(61)
|
(39)
|
(15)
|
(24)
|
(24)
|
(22)
|
(9)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(8)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(8)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(13)
|
(15)
|
(20)
|
(23)
|
(26)
|
(27)
|
(26)
|
(22)
|
(19)
|
(16)
|
(14)
|
(16)
|
(20)
|
(23)
|
(27)
|
(32)
|
(37)
|
(49)
|
(74)
|
(120)
|
(164)
|
(215)
|
(258)
|
(290)
|
(303)
|
(315)
|
(267)
|
(421)
|
(446)
|
(455)
|
(375)
|
(383)
|
(374)
|
(382)
|
(1)
|
(305)
|
(219)
|
(122)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(5)
|
(5)
|
(6)
|
(7)
|
(5)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
|
| Other Operating Expenses |
0
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(13)
|
(13)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
(7)
|
(4)
|
(2)
|
0
|
5
|
(6)
|
(11)
|
0
|
(21)
|
(10)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(0)
|
(225)
|
(183)
|
(131)
|
(0)
|
(188)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
2
|
2
|
2
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Operating Income |
6
N/A
|
8
+42%
|
6
-29%
|
5
-12%
|
4
-25%
|
6
+48%
|
5
-8%
|
4
-19%
|
3
-39%
|
(12)
N/A
|
(13)
-3%
|
(12)
+9%
|
2
N/A
|
3
+44%
|
4
+58%
|
9
+107%
|
17
+95%
|
22
+30%
|
29
+33%
|
31
+7%
|
27
-11%
|
28
+2%
|
31
+11%
|
48
+55%
|
87
+82%
|
152
+76%
|
227
+49%
|
397
+75%
|
411
+3%
|
351
-15%
|
281
-20%
|
141
-50%
|
42
-71%
|
241
+477%
|
293
+22%
|
279
-5%
|
233
-17%
|
185
-21%
|
234
+26%
|
315
+35%
|
(26)
N/A
|
218
N/A
|
89
-59%
|
(30)
N/A
|
(25)
+16%
|
(213)
-747%
|
(24)
+89%
|
(22)
+9%
|
(10)
+55%
|
(9)
+11%
|
(8)
+10%
|
(5)
+38%
|
(1)
+82%
|
2
N/A
|
2
N/A
|
(1)
N/A
|
(8)
-500%
|
(8)
-6%
|
(8)
+7%
|
(6)
+29%
|
(4)
+35%
|
(1)
+67%
|
(1)
+25%
|
(0)
+67%
|
0
N/A
|
2
+850%
|
4
+126%
|
6
+44%
|
7
+10%
|
8
+16%
|
8
-5%
|
7
-13%
|
6
-2%
|
4
-38%
|
2
-53%
|
0
-84%
|
(2)
N/A
|
(2)
-11%
|
(1)
+62%
|
0
N/A
|
3
+2 400%
|
4
+56%
|
5
+31%
|
5
+2%
|
5
-2%
|
3
-37%
|
1
-75%
|
2
+125%
|
10
+463%
|
15
+50%
|
18
+19%
|
17
-6%
|
9
-45%
|
5
-43%
|
3
-48%
|
1
-76%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(3)
|
(5)
|
(8)
|
(10)
|
4
|
8
|
9
|
(8)
|
(4)
|
(5)
|
(4)
|
(3)
|
(2)
|
0
|
9
|
8
|
(1)
|
(9)
|
(32)
|
(71)
|
(62)
|
(37)
|
(14)
|
22
|
48
|
41
|
(1)
|
15
|
20
|
20
|
(16)
|
(2)
|
(86)
|
(100)
|
(39)
|
(0)
|
1
|
(2)
|
(3)
|
(6)
|
(0)
|
4
|
2
|
6
|
7
|
(1)
|
6
|
8
|
6
|
5
|
1
|
(2)
|
(3)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
| Non-Reccuring Items |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
5
|
(17)
|
(62)
|
(98)
|
(96)
|
(88)
|
(52)
|
(6)
|
(10)
|
(67)
|
0
|
0
|
0
|
(186)
|
0
|
(188)
|
(188)
|
(44)
|
(44)
|
(47)
|
(50)
|
(68)
|
(68)
|
(71)
|
(89)
|
(28)
|
(27)
|
(22)
|
(1)
|
(4)
|
(4)
|
(4)
|
(4)
|
6
|
6
|
7
|
7
|
3
|
4
|
4
|
4
|
(8)
|
(27)
|
(27)
|
(27)
|
(11)
|
8
|
8
|
8
|
14
|
14
|
14
|
14
|
(1)
|
(1)
|
(0)
|
(0)
|
(21)
|
(21)
|
(20)
|
(20)
|
(0)
|
0
|
(1)
|
(2)
|
|
| Gain/Loss on Disposition of Assets |
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
1
|
(8)
|
(7)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(2)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
1
|
1
|
(1)
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Pre-Tax Income |
9
N/A
|
(1)
N/A
|
(2)
-320%
|
(1)
+38%
|
5
N/A
|
6
+35%
|
5
-13%
|
4
-24%
|
(10)
N/A
|
(16)
-58%
|
(19)
-17%
|
(20)
-8%
|
4
N/A
|
7
+76%
|
12
+85%
|
18
+44%
|
13
-29%
|
18
+39%
|
23
+30%
|
26
+13%
|
24
-6%
|
25
+4%
|
30
+19%
|
56
+85%
|
95
+70%
|
151
+59%
|
218
+44%
|
365
+68%
|
346
-5%
|
290
-16%
|
245
-16%
|
132
-46%
|
47
-65%
|
226
+386%
|
236
+4%
|
182
-23%
|
160
-12%
|
153
-4%
|
248
+62%
|
289
+17%
|
(95)
N/A
|
132
N/A
|
(11)
N/A
|
(70)
-526%
|
(211)
-204%
|
(212)
-1%
|
(214)
-1%
|
(212)
+1%
|
(59)
+72%
|
(58)
+2%
|
(51)
+13%
|
(53)
-5%
|
(64)
-20%
|
(59)
+8%
|
(70)
-19%
|
(85)
-21%
|
(30)
+64%
|
(32)
-5%
|
(27)
+17%
|
(7)
+72%
|
(10)
-28%
|
(8)
+15%
|
(6)
+25%
|
(6)
-3%
|
4
N/A
|
7
+56%
|
10
+42%
|
12
+22%
|
9
-22%
|
10
+11%
|
10
-4%
|
9
-11%
|
(2)
N/A
|
(24)
-1 029%
|
(28)
-16%
|
(29)
-5%
|
(17)
+41%
|
2
N/A
|
5
+138%
|
6
+20%
|
15
+142%
|
15
+5%
|
17
+9%
|
16
-1%
|
2
-91%
|
0
-80%
|
(2)
N/A
|
(1)
+50%
|
(13)
-1 489%
|
(8)
+33%
|
(5)
+44%
|
(5)
-13%
|
6
N/A
|
2
-59%
|
(2)
N/A
|
(6)
-150%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
2
|
(3)
|
(4)
|
(5)
|
(6)
|
(2)
|
(4)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(10)
|
(9)
|
(24)
|
(44)
|
(81)
|
(85)
|
(64)
|
(56)
|
(17)
|
24
|
(14)
|
(17)
|
(20)
|
(45)
|
(37)
|
(56)
|
(67)
|
(36)
|
(43)
|
(14)
|
5
|
91
|
42
|
44
|
47
|
8
|
7
|
6
|
4
|
12
|
11
|
13
|
25
|
13
|
14
|
13
|
3
|
(0)
|
(1)
|
(2)
|
(3)
|
(5)
|
(6)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(4)
|
9
|
11
|
13
|
6
|
(4)
|
(5)
|
(5)
|
(9)
|
(9)
|
(11)
|
(11)
|
(5)
|
(4)
|
(2)
|
(1)
|
(8)
|
(8)
|
(9)
|
(7)
|
2
|
2
|
3
|
3
|
|
| Income from Continuing Operations |
3
|
(1)
|
(3)
|
(2)
|
4
|
6
|
5
|
3
|
(11)
|
(16)
|
(17)
|
(18)
|
1
|
3
|
8
|
12
|
11
|
14
|
21
|
23
|
22
|
23
|
29
|
46
|
86
|
127
|
173
|
284
|
260
|
225
|
189
|
115
|
71
|
212
|
219
|
162
|
115
|
116
|
191
|
222
|
(131)
|
89
|
(25)
|
(64)
|
(120)
|
(171)
|
(170)
|
(166)
|
(51)
|
(51)
|
(45)
|
(49)
|
(51)
|
(48)
|
(57)
|
(61)
|
(17)
|
(18)
|
(13)
|
(4)
|
(10)
|
(9)
|
(9)
|
(9)
|
(1)
|
1
|
2
|
3
|
0
|
0
|
(0)
|
(2)
|
(6)
|
(15)
|
(17)
|
(16)
|
(11)
|
(2)
|
0
|
1
|
6
|
6
|
6
|
5
|
(3)
|
(3)
|
(3)
|
(1)
|
(21)
|
(17)
|
(13)
|
(12)
|
8
|
5
|
1
|
(3)
|
|
| Income to Minority Interest |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(4)
|
(5)
|
(10)
|
(15)
|
(20)
|
(32)
|
(31)
|
(28)
|
(25)
|
(20)
|
(11)
|
(84)
|
(100)
|
(96)
|
(86)
|
(66)
|
(96)
|
(109)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
0
N/A
|
(5)
N/A
|
(7)
-35%
|
(6)
+10%
|
(0)
+95%
|
1
N/A
|
0
N/A
|
(3)
N/A
|
(17)
-568%
|
(21)
-24%
|
(21)
-1%
|
(20)
+6%
|
1
N/A
|
3
+333%
|
8
+196%
|
12
+51%
|
11
-9%
|
14
+28%
|
21
+51%
|
23
+10%
|
20
-10%
|
21
+2%
|
25
+21%
|
41
+62%
|
76
+86%
|
112
+47%
|
153
+37%
|
252
+64%
|
229
-9%
|
197
-14%
|
164
-17%
|
96
-42%
|
127
+33%
|
190
+50%
|
245
+28%
|
210
-14%
|
1 969
+837%
|
1 958
-1%
|
1 940
-1%
|
1 940
+0%
|
(131)
N/A
|
23
N/A
|
(42)
N/A
|
(64)
-52%
|
(120)
-88%
|
(171)
-42%
|
(170)
+0%
|
(166)
+3%
|
(51)
+69%
|
(51)
N/A
|
(45)
+13%
|
(49)
-11%
|
(51)
-4%
|
(48)
+8%
|
(57)
-20%
|
(61)
-6%
|
(17)
+71%
|
(18)
-6%
|
(13)
+27%
|
(4)
+69%
|
(10)
-131%
|
(9)
+6%
|
(9)
+7%
|
(9)
-6%
|
(1)
+92%
|
1
N/A
|
2
+150%
|
3
+80%
|
0
-85%
|
0
-75%
|
(0)
N/A
|
(2)
-650%
|
(6)
-273%
|
(15)
-161%
|
(17)
-13%
|
(16)
+2%
|
(11)
+32%
|
(2)
+80%
|
0
N/A
|
1
+300%
|
6
+613%
|
6
+4%
|
6
N/A
|
5
-12%
|
(3)
N/A
|
(3)
-3%
|
(3)
+6%
|
(1)
+58%
|
(21)
-1 484%
|
(17)
+19%
|
(13)
+21%
|
(12)
+6%
|
8
N/A
|
5
-43%
|
1
-86%
|
(3)
N/A
|
|
| EPS (Diluted) |
0.02
N/A
|
-0.3
N/A
|
-0.39
-30%
|
-0.32
+18%
|
-0.01
+97%
|
0.07
N/A
|
0
N/A
|
-0.1
N/A
|
-0.69
-590%
|
-0.77
-12%
|
-0.77
N/A
|
-0.72
+6%
|
0.02
N/A
|
0.09
+350%
|
0.27
+200%
|
0.38
+41%
|
0.35
-8%
|
0.4
+14%
|
0.59
+47%
|
0.66
+12%
|
0.59
-11%
|
0.57
-3%
|
0.59
+4%
|
0.92
+56%
|
1.81
+97%
|
2.43
+34%
|
3.25
+34%
|
5.45
+68%
|
5.09
-7%
|
4.71
-7%
|
3.91
-17%
|
1.85
-53%
|
2.63
+42%
|
3.57
+36%
|
4.54
+27%
|
3.96
-13%
|
36.79
+829%
|
36.46
-1%
|
36.12
-1%
|
35.93
-1%
|
-2.68
N/A
|
0.48
N/A
|
-0.85
N/A
|
-1.3
-53%
|
-2.46
-89%
|
-3.49
-42%
|
-3.48
+0%
|
-3.39
+3%
|
-1.05
+69%
|
-1.05
N/A
|
-0.67
+36%
|
-0.59
+12%
|
-0.73
-24%
|
-0.56
+23%
|
-0.68
-21%
|
-0.73
-7%
|
-0.21
+71%
|
-0.22
-5%
|
-0.16
+27%
|
-0.05
+69%
|
-0.12
-140%
|
-0.1
+17%
|
-0.1
N/A
|
-0.1
N/A
|
-0.01
+90%
|
0
N/A
|
0.02
N/A
|
0.03
+50%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.04
-100%
|
-0.09
-125%
|
-0.09
N/A
|
-0.08
+11%
|
-0.06
+25%
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.03
+200%
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.09
-800%
|
-0.08
+11%
|
-0.06
+25%
|
-0.05
+17%
|
0.04
N/A
|
0.02
-50%
|
0
N/A
|
-0.01
N/A
|
|