Touchstone Exploration Inc
TSX:TXP
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Touchstone Exploration Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
3
|
(1)
|
(3)
|
(2)
|
4
|
6
|
5
|
3
|
(11)
|
(15)
|
(17)
|
(18)
|
1
|
2
|
7
|
11
|
11
|
14
|
21
|
23
|
20
|
21
|
25
|
40
|
76
|
108
|
151
|
251
|
229
|
193
|
164
|
92
|
127
|
191
|
240
|
208
|
1 969
|
1 927
|
1 909
|
1 909
|
(131)
|
(106)
|
(170)
|
(192)
|
(120)
|
(169)
|
(169)
|
(164)
|
(51)
|
(52)
|
(45)
|
(50)
|
(51)
|
(49)
|
(58)
|
(62)
|
(17)
|
(18)
|
(13)
|
(4)
|
(10)
|
(9)
|
(8)
|
(9)
|
(1)
|
1
|
1
|
3
|
0
|
0
|
(0)
|
(2)
|
(6)
|
(15)
|
(17)
|
(16)
|
(11)
|
(2)
|
0
|
1
|
6
|
6
|
6
|
5
|
(3)
|
(3)
|
(3)
|
(1)
|
(21)
|
(17)
|
(13)
|
(12)
|
8
|
5
|
1
|
(3)
|
|
| Depreciation & Amortization |
8
|
10
|
11
|
11
|
11
|
12
|
13
|
15
|
20
|
23
|
26
|
27
|
26
|
22
|
19
|
16
|
14
|
16
|
20
|
23
|
27
|
32
|
37
|
48
|
74
|
117
|
162
|
214
|
258
|
293
|
320
|
332
|
267
|
273
|
284
|
292
|
375
|
383
|
374
|
382
|
1
|
(101)
|
(187)
|
(283)
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
5
|
5
|
6
|
7
|
5
|
7
|
6
|
5
|
5
|
4
|
4
|
4
|
4
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
6
|
7
|
8
|
9
|
10
|
10
|
11
|
12
|
|
| Change in Deffered Taxes |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
2
|
3
|
3
|
4
|
1
|
2
|
0
|
0
|
1
|
0
|
(2)
|
6
|
5
|
20
|
39
|
63
|
81
|
58
|
51
|
22
|
(24)
|
(1)
|
1
|
9
|
45
|
37
|
56
|
67
|
36
|
(22)
|
(50)
|
(70)
|
(91)
|
(41)
|
(44)
|
(46)
|
(8)
|
(7)
|
(7)
|
(6)
|
(14)
|
(14)
|
(15)
|
(26)
|
(13)
|
(14)
|
(14)
|
(3)
|
(0)
|
0
|
2
|
2
|
5
|
6
|
7
|
7
|
7
|
7
|
6
|
5
|
(2)
|
(13)
|
(14)
|
(14)
|
(6)
|
4
|
4
|
4
|
8
|
8
|
8
|
8
|
0
|
(1)
|
(1)
|
(2)
|
7
|
6
|
7
|
6
|
(3)
|
(3)
|
(4)
|
(4)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
6
|
3
|
7
|
12
|
17
|
20
|
22
|
22
|
22
|
30
|
37
|
42
|
42
|
40
|
34
|
32
|
9
|
0
|
0
|
6
|
9
|
10
|
10
|
10
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
(4)
|
4
|
4
|
4
|
(0)
|
(0)
|
0
|
0
|
12
|
10
|
13
|
14
|
(11)
|
(11)
|
(14)
|
(14)
|
(2)
|
0
|
4
|
5
|
6
|
5
|
2
|
(6)
|
8
|
(25)
|
75
|
69
|
56
|
102
|
18
|
27
|
237
|
277
|
449
|
628
|
(1 186)
|
(1 196)
|
(1 409)
|
(1 568)
|
74
|
33
|
57
|
41
|
203
|
204
|
207
|
207
|
53
|
53
|
43
|
49
|
61
|
59
|
74
|
87
|
27
|
29
|
26
|
8
|
11
|
9
|
5
|
5
|
(5)
|
(5)
|
(6)
|
(6)
|
(3)
|
(3)
|
(3)
|
(3)
|
9
|
28
|
30
|
29
|
14
|
(5)
|
(6)
|
(6)
|
(13)
|
(12)
|
(13)
|
(13)
|
2
|
2
|
1
|
1
|
22
|
22
|
22
|
22
|
2
|
2
|
3
|
4
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
5
|
4
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
6
|
7
|
4
|
3
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
7
|
7
|
8
|
7
|
3
|
2
|
1
|
0
|
0
|
1
|
1
|
2
|
3
|
4
|
5
|
4
|
3
|
2
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
7
|
8
|
9
|
9
|
3
|
2
|
2
|
3
|
7
|
8
|
15
|
17
|
21
|
22
|
22
|
23
|
25
|
41
|
44
|
53
|
47
|
42
|
47
|
53
|
3
|
(10)
|
(26)
|
(44)
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
|
| Change in Working Capital |
(2)
|
(5)
|
1
|
5
|
3
|
(0)
|
(8)
|
(6)
|
(6)
|
0
|
(5)
|
(0)
|
7
|
0
|
6
|
(1)
|
0
|
0
|
(7)
|
(2)
|
3
|
0
|
25
|
(1)
|
10
|
0
|
(78)
|
(65)
|
(12)
|
0
|
29
|
31
|
21
|
8
|
38
|
(23)
|
(78)
|
(104)
|
(61)
|
19
|
(1)
|
37
|
(1)
|
(11)
|
1
|
(2)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
1
|
3
|
1
|
3
|
1
|
(5)
|
(1)
|
(2)
|
(2)
|
2
|
0
|
(1)
|
(2)
|
(2)
|
(5)
|
(2)
|
(2)
|
(2)
|
1
|
(1)
|
(1)
|
(1)
|
(3)
|
(5)
|
1
|
2
|
2
|
3
|
(2)
|
(3)
|
(2)
|
1
|
4
|
2
|
3
|
4
|
(1)
|
(1)
|
(2)
|
(5)
|
(3)
|
(4)
|
0
|
(1)
|
3
|
|
| Cash from Operating Activities |
10
N/A
|
9
-12%
|
12
+38%
|
18
+52%
|
18
-3%
|
16
-7%
|
9
-43%
|
12
+27%
|
15
+24%
|
12
-17%
|
15
+26%
|
20
+34%
|
24
+20%
|
22
-9%
|
21
-5%
|
16
-22%
|
23
+41%
|
31
+34%
|
37
+19%
|
49
+32%
|
57
+16%
|
61
+8%
|
87
+43%
|
88
+1%
|
173
+97%
|
230
+33%
|
350
+52%
|
532
+52%
|
613
+15%
|
633
+3%
|
582
-8%
|
504
-13%
|
628
+25%
|
747
+19%
|
1 012
+35%
|
1 114
+10%
|
1 124
+1%
|
1 048
-7%
|
870
-17%
|
809
-7%
|
(21)
N/A
|
(158)
-642%
|
(352)
-123%
|
(515)
-46%
|
(6)
+99%
|
(8)
-24%
|
(6)
+19%
|
(5)
+15%
|
(8)
-58%
|
(5)
+40%
|
(7)
-38%
|
(2)
+74%
|
4
N/A
|
4
+5%
|
10
+144%
|
4
-54%
|
(3)
N/A
|
2
N/A
|
2
+53%
|
4
+74%
|
7
+65%
|
5
-29%
|
1
-77%
|
(0)
N/A
|
1
N/A
|
(1)
N/A
|
5
N/A
|
6
+27%
|
6
+2%
|
10
+59%
|
7
-28%
|
5
-28%
|
6
+6%
|
3
-51%
|
(1)
N/A
|
4
N/A
|
2
-45%
|
1
-48%
|
4
+242%
|
0
-90%
|
2
+275%
|
3
+100%
|
6
+83%
|
8
+49%
|
6
-29%
|
6
+10%
|
6
-8%
|
3
-47%
|
13
+311%
|
17
+35%
|
18
+2%
|
21
+19%
|
13
-37%
|
13
+2%
|
10
-27%
|
11
+13%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(14)
|
(18)
|
(15)
|
(16)
|
(30)
|
(49)
|
(64)
|
(80)
|
(83)
|
(70)
|
(60)
|
(46)
|
(37)
|
(34)
|
(41)
|
(60)
|
(98)
|
(147)
|
(164)
|
(189)
|
(203)
|
(206)
|
(324)
|
(401)
|
(476)
|
(613)
|
(635)
|
(756)
|
(853)
|
(793)
|
(746)
|
(672)
|
(412)
|
(474)
|
(480)
|
(585)
|
(906)
|
(1 072)
|
(1 118)
|
(1 147)
|
(171)
|
178
|
350
|
649
|
(42)
|
(32)
|
(31)
|
(31)
|
(25)
|
(22)
|
(29)
|
(27)
|
(32)
|
(28)
|
(19)
|
(12)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(7)
|
(7)
|
(7)
|
(10)
|
(10)
|
(12)
|
(17)
|
(15)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(15)
|
(19)
|
(20)
|
(25)
|
(29)
|
(28)
|
(27)
|
(24)
|
(17)
|
(11)
|
(18)
|
(20)
|
(20)
|
(19)
|
(22)
|
(22)
|
(22)
|
(24)
|
(18)
|
(18)
|
(24)
|
|
| Other Items |
67
|
21
|
31
|
4
|
10
|
15
|
18
|
14
|
11
|
29
|
25
|
27
|
105
|
76
|
75
|
93
|
24
|
21
|
14
|
11
|
1
|
12
|
(88)
|
(48)
|
(47)
|
(94)
|
10
|
10
|
(40)
|
9
|
30
|
(1)
|
(592)
|
(894)
|
(1 172)
|
(1 226)
|
(1 330)
|
(911)
|
(843)
|
(618)
|
(16)
|
76
|
262
|
74
|
213
|
(42)
|
(40)
|
(40)
|
(24)
|
17
|
38
|
37
|
22
|
22
|
2
|
5
|
3
|
4
|
5
|
(0)
|
(6)
|
(2)
|
(1)
|
(1)
|
7
|
4
|
1
|
3
|
3
|
0
|
(0)
|
1
|
1
|
1
|
0
|
2
|
3
|
2
|
4
|
5
|
(2)
|
(3)
|
(5)
|
(8)
|
(5)
|
5
|
2
|
(0)
|
(2)
|
3
|
2
|
2
|
3
|
(5)
|
(25)
|
(22)
|
|
| Cash from Investing Activities |
53
N/A
|
3
-94%
|
16
+406%
|
(11)
N/A
|
(19)
-72%
|
(34)
-77%
|
(46)
-33%
|
(66)
-44%
|
(72)
-10%
|
(41)
+43%
|
(34)
+16%
|
(20)
+43%
|
68
N/A
|
42
-38%
|
34
-18%
|
33
-4%
|
(74)
N/A
|
(127)
-73%
|
(149)
-18%
|
(178)
-19%
|
(202)
-13%
|
(194)
+4%
|
(412)
-112%
|
(450)
-9%
|
(523)
-16%
|
(707)
-35%
|
(625)
+12%
|
(746)
-19%
|
(892)
-20%
|
(783)
+12%
|
(717)
+9%
|
(673)
+6%
|
(1 004)
-49%
|
(1 369)
-36%
|
(1 652)
-21%
|
(1 811)
-10%
|
(2 236)
-23%
|
(1 983)
+11%
|
(1 961)
+1%
|
(1 765)
+10%
|
(187)
+89%
|
255
N/A
|
612
+140%
|
723
+18%
|
172
-76%
|
(75)
N/A
|
(71)
+5%
|
(71)
+0%
|
(48)
+32%
|
(5)
+90%
|
9
N/A
|
11
+18%
|
(10)
N/A
|
(6)
+45%
|
(16)
-189%
|
(8)
+54%
|
(0)
+95%
|
1
N/A
|
3
+271%
|
(3)
N/A
|
(9)
-181%
|
(5)
+43%
|
(7)
-40%
|
(8)
-17%
|
(0)
+99%
|
(6)
-5 700%
|
(8)
-41%
|
(9)
-6%
|
(14)
-62%
|
(15)
-4%
|
(12)
+17%
|
(11)
+10%
|
(10)
+7%
|
(12)
-20%
|
(13)
-5%
|
(14)
-7%
|
(16)
-14%
|
(18)
-17%
|
(21)
-15%
|
(24)
-15%
|
(29)
-21%
|
(30)
-2%
|
(29)
+3%
|
(25)
+16%
|
(17)
+33%
|
(13)
+21%
|
(18)
-36%
|
(21)
-16%
|
(21)
-3%
|
(18)
+13%
|
(20)
-10%
|
(20)
+4%
|
(21)
-5%
|
(23)
-13%
|
(42)
-81%
|
(46)
-9%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(1)
|
(0)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
9
|
9
|
9
|
9
|
1
|
1
|
1
|
19
|
21
|
51
|
79
|
115
|
114
|
159
|
131
|
148
|
206
|
136
|
136
|
67
|
(3)
|
(11)
|
(12)
|
(12)
|
(12)
|
13
|
21
|
17
|
11
|
(22)
|
(30)
|
(27)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
4
|
4
|
4
|
4
|
0
|
5
|
5
|
5
|
5
|
11
|
11
|
11
|
40
|
29
|
29
|
29
|
0
|
0
|
0
|
0
|
13
|
13
|
13
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
|
| Net Issuance of Debt |
(30)
|
(16)
|
(5)
|
0
|
0
|
5
|
24
|
33
|
46
|
24
|
8
|
1
|
(34)
|
(29)
|
(44)
|
(47)
|
(41)
|
(22)
|
2
|
15
|
(18)
|
(8)
|
196
|
175
|
337
|
441
|
190
|
198
|
213
|
90
|
153
|
270
|
475
|
729
|
892
|
904
|
731
|
618
|
655
|
530
|
75
|
(141)
|
(366)
|
(369)
|
(75)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(22)
|
(22)
|
(19)
|
(18)
|
4
|
3
|
1
|
(4)
|
(6)
|
(5)
|
5
|
9
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
3
|
4
|
3
|
4
|
(8)
|
(8)
|
(8)
|
(7)
|
22
|
22
|
22
|
20
|
(3)
|
(5)
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
6
|
6
|
28
|
37
|
|
| Cash Paid for Dividends |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(15)
|
(15)
|
(14)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(4)
|
(2)
|
(1)
|
(1)
|
(4)
|
(4)
|
(1)
|
5
|
13
|
16
|
12
|
7
|
4
|
(0)
|
(1)
|
(1)
|
(3)
|
(8)
|
(2)
|
(8)
|
(49)
|
(27)
|
(82)
|
(135)
|
(137)
|
332
|
314
|
325
|
318
|
(211)
|
115
|
161
|
209
|
257
|
4
|
5
|
7
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
|
| Cash from Financing Activities |
(47)
N/A
|
(33)
+29%
|
(20)
+38%
|
(6)
+71%
|
(7)
-10%
|
(1)
+78%
|
18
N/A
|
37
+111%
|
49
+33%
|
28
-42%
|
13
-55%
|
(1)
N/A
|
(34)
-3 290%
|
(29)
+16%
|
(30)
-4%
|
(30)
-1%
|
9
N/A
|
63
+600%
|
131
+108%
|
144
+10%
|
154
+7%
|
131
-15%
|
349
+166%
|
381
+9%
|
473
+24%
|
576
+22%
|
254
-56%
|
187
-27%
|
201
+8%
|
70
-65%
|
92
+31%
|
230
+151%
|
405
+76%
|
615
+52%
|
772
+25%
|
1 247
+62%
|
1 023
-18%
|
914
-11%
|
946
+4%
|
310
-67%
|
190
-39%
|
20
-89%
|
(157)
N/A
|
(112)
+28%
|
(71)
+36%
|
5
N/A
|
6
+28%
|
4
-28%
|
(1)
N/A
|
(1)
-20%
|
(22)
-3 600%
|
(22)
N/A
|
(19)
+16%
|
(18)
+6%
|
4
N/A
|
3
-21%
|
1
-76%
|
(4)
N/A
|
(6)
-48%
|
(5)
+17%
|
5
N/A
|
9
+78%
|
11
+30%
|
11
N/A
|
4
-65%
|
4
N/A
|
3
-20%
|
3
+6%
|
(0)
N/A
|
4
N/A
|
4
+2%
|
4
-9%
|
8
+92%
|
14
+87%
|
14
-4%
|
14
+1%
|
31
+128%
|
20
-35%
|
21
+4%
|
21
N/A
|
21
-1%
|
21
+1%
|
21
0%
|
19
-9%
|
9
-53%
|
7
-22%
|
13
+77%
|
13
+1%
|
0
-99%
|
(0)
N/A
|
(0)
-860%
|
1
N/A
|
6
+338%
|
6
+3%
|
32
+420%
|
41
+28%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
3
|
7
|
4
|
6
|
14
|
11
|
12
|
11
|
1
|
(2)
|
2
|
(6)
|
(27)
|
(26)
|
(29)
|
(21)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Net Change in Cash |
16
N/A
|
(21)
N/A
|
8
N/A
|
1
-89%
|
(8)
N/A
|
(20)
-132%
|
(19)
+3%
|
(17)
+9%
|
(9)
+50%
|
(1)
+92%
|
(7)
-829%
|
(0)
+97%
|
58
N/A
|
35
-39%
|
26
-27%
|
19
-24%
|
(42)
N/A
|
(33)
+20%
|
18
N/A
|
15
-19%
|
10
-34%
|
(1)
N/A
|
26
N/A
|
22
-16%
|
126
+469%
|
107
-15%
|
(17)
N/A
|
(21)
-22%
|
(65)
-205%
|
(70)
-8%
|
(31)
+56%
|
72
N/A
|
29
-60%
|
(8)
N/A
|
134
N/A
|
543
+306%
|
(116)
N/A
|
(48)
+59%
|
(174)
-264%
|
(667)
-285%
|
(18)
+97%
|
117
N/A
|
103
-11%
|
96
-7%
|
94
-2%
|
(78)
N/A
|
(71)
+8%
|
(72)
-1%
|
(57)
+20%
|
(11)
+82%
|
(20)
-90%
|
(13)
+35%
|
(25)
-92%
|
(19)
+24%
|
(2)
+88%
|
0
N/A
|
(2)
N/A
|
(2)
+14%
|
(1)
+44%
|
(4)
-300%
|
3
N/A
|
8
+200%
|
5
-37%
|
3
-49%
|
4
+56%
|
(2)
N/A
|
0
N/A
|
1
+1 000%
|
(8)
N/A
|
(1)
+93%
|
(1)
-60%
|
(2)
-138%
|
3
N/A
|
5
+74%
|
(0)
N/A
|
4
N/A
|
18
+321%
|
3
-82%
|
4
+34%
|
(3)
N/A
|
(6)
-146%
|
(5)
+16%
|
(2)
+65%
|
4
N/A
|
(2)
N/A
|
1
N/A
|
1
+29%
|
(5)
N/A
|
(8)
-70%
|
(1)
+85%
|
(3)
-163%
|
3
N/A
|
(1)
N/A
|
(4)
-165%
|
(1)
+83%
|
6
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(9)
-107%
|
(3)
+69%
|
3
N/A
|
(12)
N/A
|
(33)
-173%
|
(54)
-66%
|
(69)
-26%
|
(68)
+0%
|
(58)
+15%
|
(45)
+24%
|
(26)
+42%
|
(13)
+52%
|
(12)
+1%
|
(20)
-60%
|
(44)
-122%
|
(75)
-70%
|
(117)
-56%
|
(127)
-9%
|
(140)
-11%
|
(146)
-4%
|
(145)
+1%
|
(237)
-63%
|
(313)
-32%
|
(303)
+3%
|
(382)
-26%
|
(286)
+25%
|
(224)
+22%
|
(240)
-7%
|
(160)
+33%
|
(164)
-3%
|
(168)
-2%
|
216
N/A
|
273
+27%
|
533
+95%
|
528
-1%
|
218
-59%
|
(25)
N/A
|
(248)
-909%
|
(338)
-36%
|
(192)
+43%
|
20
N/A
|
(2)
N/A
|
134
N/A
|
(48)
N/A
|
(40)
+16%
|
(37)
+7%
|
(36)
+4%
|
(33)
+7%
|
(27)
+20%
|
(36)
-33%
|
(28)
+20%
|
(28)
+1%
|
(24)
+16%
|
(9)
+61%
|
(8)
+15%
|
(6)
+18%
|
(2)
+67%
|
(0)
+90%
|
1
N/A
|
4
+208%
|
2
-43%
|
(5)
N/A
|
(8)
-39%
|
(7)
+11%
|
(10)
-52%
|
(5)
+55%
|
(6)
-20%
|
(11)
-98%
|
(5)
+54%
|
(5)
+2%
|
(7)
-37%
|
(6)
+10%
|
(10)
-67%
|
(14)
-42%
|
(11)
+21%
|
(16)
-46%
|
(19)
-13%
|
(21)
-14%
|
(29)
-36%
|
(26)
+7%
|
(24)
+8%
|
(18)
+25%
|
(9)
+52%
|
(6)
+38%
|
(11)
-105%
|
(14)
-21%
|
(17)
-26%
|
(6)
+64%
|
(5)
+24%
|
(5)
+1%
|
(1)
+82%
|
(10)
-1 180%
|
(5)
+53%
|
(8)
-55%
|
(13)
-69%
|
|