Uex Corp
TSX:UEX
Income Statement
Earnings Waterfall
Uex Corp
Revenue
|
18.4k
CAD
|
Operating Expenses
|
-6.1m
CAD
|
Operating Income
|
-6.1m
CAD
|
Other Expenses
|
-1.2m
CAD
|
Net Income
|
-7.3m
CAD
|
Income Statement
Uex Corp
Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
+100%
|
0
-15%
|
0
+29%
|
0
+23%
|
0
-26%
|
0
+5%
|
0
-5%
|
0
-10%
|
0
-6%
|
0
-18%
|
0
-7%
|
0
-8%
|
0
N/A
|
0
N/A
|
0
-8%
|
0
-9%
|
0
-10%
|
0
N/A
|
0
N/A
|
0
-11%
|
0
N/A
|
0
-13%
|
0
N/A
|
0
+29%
|
0
+11%
|
0
+10%
|
0
+27%
|
0
+14%
|
0
+6%
|
0
N/A
|
0
-24%
|
0
-23%
|
0
-30%
|
0
-29%
|
0
-20%
|
0
N/A
|
0
-14%
|
0
-18%
|
0
-25%
|
0
-13%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(5)
|
(5)
|
(4)
|
(3)
|
(4)
|
(2)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(13)
|
(6)
|
(7)
|
(7)
|
(8)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(8)
|
(8)
|
(9)
|
(9)
|
(7)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
|
Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(5)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(6)
|
(6)
|
(7)
|
(8)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(4)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(4)
|
(4)
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(5)
N/A
|
(4)
+7%
|
(4)
+1%
|
(2)
+44%
|
(4)
-64%
|
(2)
+44%
|
(4)
-70%
|
(2)
+46%
|
(2)
0%
|
(2)
N/A
|
(2)
-6%
|
(2)
-7%
|
(13)
-452%
|
(6)
+54%
|
(7)
-13%
|
(7)
-2%
|
(8)
-17%
|
(5)
+36%
|
(6)
-15%
|
(6)
-8%
|
(7)
-9%
|
(7)
-1%
|
(7)
+5%
|
(6)
+8%
|
(6)
+4%
|
(6)
-10%
|
(6)
+5%
|
(6)
-2%
|
(8)
-26%
|
(8)
+2%
|
(9)
-15%
|
(9)
-6%
|
(7)
+26%
|
(6)
+14%
|
(4)
+27%
|
(4)
+17%
|
(4)
-8%
|
(4)
-7%
|
(4)
-2%
|
(5)
-8%
|
(6)
-31%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
(2)
|
0
|
(2)
|
0
|
0
|
0
|
(10)
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
Pre-Tax Income |
(5)
N/A
|
(4)
+7%
|
(4)
+1%
|
(4)
+6%
|
(4)
+2%
|
(4)
+3%
|
(4)
+2%
|
(2)
+46%
|
(2)
0%
|
(12)
-508%
|
(13)
-1%
|
(13)
-1%
|
(13)
0%
|
(6)
+53%
|
(7)
-13%
|
(7)
-2%
|
(8)
-17%
|
(5)
+37%
|
(6)
-15%
|
(6)
-7%
|
(7)
-9%
|
(7)
-1%
|
(7)
+5%
|
(6)
+8%
|
(6)
+3%
|
(6)
-10%
|
(6)
+5%
|
(6)
-2%
|
(8)
-26%
|
(8)
+2%
|
(9)
-15%
|
(9)
-6%
|
(7)
+26%
|
(6)
+14%
|
(4)
+27%
|
(4)
+17%
|
(4)
-9%
|
(4)
-3%
|
(4)
-8%
|
(5)
-12%
|
(7)
-47%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
3
|
3
|
3
|
3
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(10)
|
(10)
|
(9)
|
(10)
|
(5)
|
(6)
|
(6)
|
(7)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(8)
|
(7)
|
(9)
|
(9)
|
(7)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(7)
|
|
Net Income (Common) |
(4)
N/A
|
(3)
+8%
|
(3)
+1%
|
(4)
-14%
|
(4)
+2%
|
(4)
+5%
|
(4)
+2%
|
(2)
+34%
|
(2)
0%
|
(10)
-322%
|
(10)
-1%
|
(9)
+6%
|
(10)
-2%
|
(5)
+47%
|
(6)
-17%
|
(6)
-3%
|
(7)
-17%
|
(5)
+32%
|
(6)
-16%
|
(6)
-7%
|
(6)
-8%
|
(7)
-1%
|
(6)
+5%
|
(6)
+5%
|
(6)
0%
|
(6)
-10%
|
(6)
+5%
|
(6)
-2%
|
(8)
-21%
|
(7)
+2%
|
(9)
-15%
|
(9)
-6%
|
(7)
+24%
|
(6)
+14%
|
(4)
+27%
|
(4)
+17%
|
(4)
-10%
|
(4)
-3%
|
(4)
-8%
|
(5)
-12%
|
(7)
-46%
|
|
EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.05
-400%
|
-0.05
N/A
|
-0.04
+20%
|
-0.04
N/A
|
-0.01
+75%
|
-0.02
-100%
|
-0.03
-50%
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.02
-100%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|