
Unisync Corp
TSX:UNI

Intrinsic Value
The intrinsic value of one
UNI
stock under the Base Case scenario is
1.98
CAD.
Compared to the current market price of 1.23 CAD,
Unisync Corp
is
Undervalued by 38%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Unisync Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Unisync Corp
Balance Sheet Decomposition
Unisync Corp
Current Assets | 56.9m |
Cash & Short-Term Investments | 660.5k |
Receivables | 11.3m |
Other Current Assets | 44.9m |
Non-Current Assets | 35.8m |
PP&E | 19m |
Intangibles | 8.7m |
Other Non-Current Assets | 8.1m |
Free Cash Flow Analysis
Unisync Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Unisync Corp
Revenue
|
88.2m
CAD
|
Cost of Revenue
|
-69.4m
CAD
|
Gross Profit
|
18.9m
CAD
|
Operating Expenses
|
-21.6m
CAD
|
Operating Income
|
-2.7m
CAD
|
Other Expenses
|
-1.9m
CAD
|
Net Income
|
-4.6m
CAD
|
UNI Profitability Score
Profitability Due Diligence
Unisync Corp's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Score
Unisync Corp's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
UNI Solvency Score
Solvency Due Diligence
Unisync Corp's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Score
Unisync Corp's solvency score is 20/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
UNI Price Targets Summary
Unisync Corp
Dividends
Current shareholder yield for UNI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
UNI
stock under the Base Case scenario is
1.98
CAD.
Compared to the current market price of 1.23 CAD,
Unisync Corp
is
Undervalued by 38%.