Unisync Corp
TSX:UNI

Watchlist Manager
Unisync Corp Logo
Unisync Corp
TSX:UNI
Watchlist
Price: 1.22 CAD 2.52%
Market Cap: 23.2m CAD

Relative Value

The Relative Value of one UNI stock under the Base Case scenario is hidden CAD. Compared to the current market price of 1.22 CAD, Unisync Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UNI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
82
Median 3Y
0.3
Median 5Y
0.4
Industry
0.9
vs History
vs Industry
Median 3Y
-5.8
Median 5Y
-18
Industry
18.1
vs History
61
vs Industry
63
Median 3Y
2
Median 5Y
3
Industry
10.2
vs History
61
vs Industry
23
Median 3Y
4.3
Median 5Y
12.5
Industry
18.1
vs History
46
vs Industry
36
Median 3Y
1.5
Median 5Y
1.6
Industry
1.3
vs History
68
vs Industry
51
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1
vs History
57
vs Industry
39
Median 3Y
4
Median 5Y
4
Industry
3.7
vs History
38
vs Industry
12
Median 3Y
18.6
Median 5Y
19.8
Industry
9.8
vs History
vs Industry
2
Median 3Y
-14.7
Median 5Y
-14.3
Industry
13
vs History
58
vs Industry
42
Median 3Y
6.4
Median 5Y
6.6
Industry
10.9
vs History
61
vs Industry
40
Median 3Y
6.4
Median 5Y
7.4
Industry
14.3
vs History
55
vs Industry
45
Median 3Y
0.9
Median 5Y
1
Industry
1

Multiples Across Competitors

UNI Competitors Multiples
Unisync Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Unisync Corp
TSX:UNI
23.2m CAD 0.3 -4.7 25.4 -31.9
KR
SBW
KRX:102280
1 407.5T KRW 15 563.8 -2 333 433 -675 485.8 -436 357.1
FR
Hermes International SCA
PAR:RMS
251.3B EUR 16.6 54.7 34.4 39
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
241.4B EUR 2.9 19.3 9.6 13.4
FR
EssilorLuxottica SA
PAR:EL
109.5B EUR 4.1 46.5 18.2 34.5
CH
Compagnie Financiere Richemont SA
SIX:CFR
88.7B CHF 4.4 34.4 14.7 19.9
FR
Christian Dior SE
PAR:CDI
82.2B EUR 1 15.9 4 5.6
DE
Adidas AG
XETRA:ADS
37.3B EUR 1.5 36.6 14 24.5
IN
Titan Company Ltd
NSE:TITAN
3.1T INR 5.1 91.6 55.6 63.4
CN
ANTA Sports Products Ltd
HKEX:2020
255.4B HKD 3.3 15 10.1 13.4
CA
Lululemon Athletica Inc
NASDAQ:LULU
29.9B USD 2.8 16.6 9.6 11.4
P/E Multiple
Earnings Growth PEG
CA
Unisync Corp
TSX:UNI
Average P/E: 36.7
Negative Multiple: -4.7
N/A N/A
KR
SBW
KRX:102280
Negative Multiple: -2 333 433 N/A N/A
FR
Hermes International SCA
PAR:RMS
54.7
12%
4.6
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
19.3
9%
2.1
FR
EssilorLuxottica SA
PAR:EL
46.5
25%
1.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
34.4
19%
1.8
FR
Christian Dior SE
PAR:CDI
15.9
N/A N/A
DE
Adidas AG
XETRA:ADS
36.6
47%
0.8
IN
Titan Company Ltd
NSE:TITAN
91.6
28%
3.3
CN
ANTA Sports Products Ltd
HKEX:2020
15
3%
5
CA
Lululemon Athletica Inc
NASDAQ:LULU
16.6
2%
8.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Unisync Corp
TSX:UNI
Average EV/EBITDA: 19.6
25.4
N/A N/A
KR
SBW
KRX:102280
Negative Multiple: -675 485.8 N/A N/A
FR
Hermes International SCA
PAR:RMS
34.4
10%
3.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
9.6
3%
3.2
FR
EssilorLuxottica SA
PAR:EL
18.2
10%
1.8
CH
Compagnie Financiere Richemont SA
SIX:CFR
14.7
10%
1.5
FR
Christian Dior SE
PAR:CDI
4
N/A N/A
DE
Adidas AG
XETRA:ADS
14
22%
0.6
IN
Titan Company Ltd
NSE:TITAN
55.6
23%
2.4
CN
ANTA Sports Products Ltd
HKEX:2020
10.1
7%
1.4
CA
Lululemon Athletica Inc
NASDAQ:LULU
9.6
4%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Unisync Corp
TSX:UNI
Average EV/EBIT: 25
Negative Multiple: -31.9
N/A N/A
KR
SBW
KRX:102280
Negative Multiple: -436 357.1 N/A N/A
FR
Hermes International SCA
PAR:RMS
39
11%
3.5
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
13.4
5%
2.7
FR
EssilorLuxottica SA
PAR:EL
34.5
20%
1.7
CH
Compagnie Financiere Richemont SA
SIX:CFR
19.9
11%
1.8
FR
Christian Dior SE
PAR:CDI
5.6
N/A N/A
DE
Adidas AG
XETRA:ADS
24.5
36%
0.7
IN
Titan Company Ltd
NSE:TITAN
63.4
25%
2.5
CN
ANTA Sports Products Ltd
HKEX:2020
13.4
11%
1.2
CA
Lululemon Athletica Inc
NASDAQ:LULU
11.4
3%
3.8