Unisync Corp
TSX:UNI

Watchlist Manager
Unisync Corp Logo
Unisync Corp
TSX:UNI
Watchlist
Price: 1.32 CAD Market Closed
Market Cap: 25.1m CAD

Relative Value

The Relative Value of one UNI stock under the Base Case scenario is hidden CAD. Compared to the current market price of 1.32 CAD, Unisync Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UNI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
82
Median 3Y
0.3
Median 5Y
0.4
Industry
0.9
vs History
vs Industry
Median 3Y
-6.2
Median 5Y
-18.5
Industry
17.7
vs History
57
vs Industry
63
Median 3Y
2.1
Median 5Y
3
Industry
9.7
vs History
57
vs Industry
23
Median 3Y
10.1
Median 5Y
12.5
Industry
17.2
vs History
26
vs Industry
36
Median 3Y
1.5
Median 5Y
1.6
Industry
1.2
vs History
60
vs Industry
51
Median 3Y
0.9
Median 5Y
0.9
Industry
1
vs History
49
vs Industry
39
Median 3Y
4
Median 5Y
4.1
Industry
3.6
vs History
31
vs Industry
12
Median 3Y
18.6
Median 5Y
19.8
Industry
9.6
vs History
vs Industry
2
Median 3Y
-14.7
Median 5Y
-10.7
Industry
12.7
vs History
49
vs Industry
42
Median 3Y
6.4
Median 5Y
6.6
Industry
10.5
vs History
53
vs Industry
40
Median 3Y
6.4
Median 5Y
7.4
Industry
13.7
vs History
41
vs Industry
45
Median 3Y
0.9
Median 5Y
1
Industry
1

Multiples Across Competitors

UNI Competitors Multiples
Unisync Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Unisync Corp
TSX:UNI
25.1m CAD 0.3 -5 26 -32.7
JP
Descente Ltd
TSE:8114
668.3T JPY 5 147.6 53 121.6 52 108 86 525
FR
Hermes International SCA
PAR:RMS
236.5B EUR 15.6 51.4 32.3 36.6
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
224.7B EUR 2.7 17.9 9 12.6
FR
EssilorLuxottica SA
PAR:EL
110B EUR 4.1 46.6 18.2 34.6
CH
Compagnie Financiere Richemont SA
SIX:CFR
87B CHF 4.3 33.6 14.4 19.4
FR
Christian Dior SE
PAR:CDI
76.7B EUR 0.9 14.7 3.8 5.3
DE
Adidas AG
XETRA:ADS
34.9B EUR 1.4 34.1 13.1 23
IN
Titan Company Ltd
NSE:TITAN
3.1T INR 5.2 93.6 56.9 64.7
CN
ANTA Sports Products Ltd
HKEX:2020
256.3B HKD 3.3 15 10.1 13.5
CA
Lululemon Athletica Inc
NASDAQ:LULU
28.5B USD 2.6 15.7 9.1 10.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Unisync Corp
TSX:UNI
Average EV/EBIT: 8 674.6
Negative Multiple: -32.7
N/A N/A
JP
Descente Ltd
TSE:8114
86 525
N/A N/A
FR
Hermes International SCA
PAR:RMS
36.6
11%
3.3
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.6
5%
2.5
FR
EssilorLuxottica SA
PAR:EL
34.6
20%
1.7
CH
Compagnie Financiere Richemont SA
SIX:CFR
19.4
11%
1.8
FR
Christian Dior SE
PAR:CDI
5.3
N/A N/A
DE
Adidas AG
XETRA:ADS
23
36%
0.6
IN
Titan Company Ltd
NSE:TITAN
64.7
24%
2.7
CN
ANTA Sports Products Ltd
HKEX:2020
13.5
11%
1.2
CA
Lululemon Athletica Inc
NASDAQ:LULU
10.8
5%
2.2