Victoria Gold Corp
TSX:VGCX

Watchlist Manager
Victoria Gold Corp Logo
Victoria Gold Corp
TSX:VGCX
Watchlist
Price: 0.48 CAD Market Closed
Market Cap: 32.5m CAD

Relative Value

The Relative Value of one VGCX stock under the Base Case scenario is 15.83 CAD. Compared to the current market price of 0.48 CAD, Victoria Gold Corp is Undervalued by 97%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VGCX Relative Value
Base Case
15.83 CAD
Undervaluation 97%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
96
Median 3Y
1.2
Median 5Y
1.4
Industry
1.8
Forward
0.1
vs History
69
vs Industry
29
Median 3Y
9.4
Median 5Y
8.6
Industry
15.9
Forward
0.6
vs History
74
vs Industry
35
Median 3Y
4.1
Median 5Y
4.9
Industry
9.5
vs History
22
vs Industry
22
Median 3Y
3.9
Median 5Y
-16.8
Industry
15.8
vs History
84
vs Industry
87
Median 3Y
0.8
Median 5Y
1.1
Industry
1.6
vs History
74
vs Industry
79
Median 3Y
1.5
Median 5Y
1.8
Industry
2.2
Forward
0.4
vs History
74
vs Industry
61
Median 3Y
6.2
Median 5Y
7
Industry
7.1
vs History
79
vs Industry
31
Median 3Y
4
Median 5Y
4.8
Industry
10.1
Forward
2.7
vs History
79
vs Industry
28
Median 3Y
7.1
Median 5Y
8
Industry
12.9
Forward
0.7
vs History
74
vs Industry
34
Median 3Y
5.3
Median 5Y
6.3
Industry
10.8
vs History
50
vs Industry
22
Median 3Y
3.5
Median 5Y
3.6
Industry
13.8
vs History
84
vs Industry
82
Median 3Y
0.7
Median 5Y
0.8
Industry
1.4

Multiples Across Competitors

VGCX Competitors Multiples
Victoria Gold Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Victoria Gold Corp
TSX:VGCX
32.5m CAD 0.1 2.1 1.4 3.2
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 683.4 36 361.1 20 059.3 23 019.4
ZA
Gold Fields Ltd
JSE:GFI
354.3B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
171.3B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
493.8B CNY 1.6 13.7 11.6 11.6
US
Newmont Corporation
NYSE:NEM
59B USD 3 11.6 6.6 9
CA
Agnico Eagle Mines Ltd
TSX:AEM
79.9B CAD 6.5 24.4 10.8 15.3
CA
Wheaton Precious Metals Corp
TSX:WPM
53.2B CAD 26.3 62 36.8 49.6
CA
Barrick Gold Corp
TSX:ABX
44.5B CAD 2.4 13.8 4.9 6.7
CA
Franco-Nevada Corp
TSX:FNV
43.8B CAD 25.8 51.2 29.2 37.7
RU
Polyus PAO
MOEX:PLZL
2.3T RUB 3.3 7.6 5.9 6.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Victoria Gold Corp
TSX:VGCX
Average EV/EBITDA: 2 240.7
1.4
28%
0.1
RU
P
Polyus PJSC
LSE:PLZL
20 059.3
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
19%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.6
26%
0.4
US
Newmont Corporation
NYSE:NEM
6.6
4%
1.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
10.8
4%
2.7
CA
Wheaton Precious Metals Corp
TSX:WPM
36.8
14%
2.6
CA
Barrick Gold Corp
TSX:ABX
4.9
11%
0.4
CA
Franco-Nevada Corp
TSX:FNV
29.2
15%
1.9
RU
Polyus PAO
MOEX:PLZL
5.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Victoria Gold Corp
TSX:VGCX
Average EV/EBIT: 2 573.2
3.2
41%
0.1
RU
P
Polyus PJSC
LSE:PLZL
23 019.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
19%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.6
18%
0.6
US
Newmont Corporation
NYSE:NEM
9
5%
1.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.3
10%
1.5
CA
Wheaton Precious Metals Corp
TSX:WPM
49.6
16%
3.1
CA
Barrick Gold Corp
TSX:ABX
6.7
14%
0.5
CA
Franco-Nevada Corp
TSX:FNV
37.7
13%
2.9
RU
Polyus PAO
MOEX:PLZL
6.5
N/A N/A