V

Vista Gold Corp
TSX:VGZ

Watchlist Manager
Vista Gold Corp
TSX:VGZ
Watchlist
Price: 3.09 CAD 5.46% Market Closed
Market Cap: 251.1m CAD

Relative Value

There is not enough data to reliably calculate the relative value of VGZ.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VGZ Relative Value
Base Case
Not Available
V
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2
vs History
vs Industry
25
Median 3Y
-5.4
Median 5Y
-5.1
Industry
18.8
Forward
-23.9
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-7.6
Industry
10.9
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-7.4
Industry
18.2
vs History
0
vs Industry
20
Median 3Y
5.1
Median 5Y
5
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.5
vs History
vs Industry
62
Median 3Y
0
Median 5Y
0
Industry
8.3
vs History
vs Industry
26
Median 3Y
-4.3
Median 5Y
-4.3
Industry
12.3
vs History
vs Industry
26
Median 3Y
-4.3
Median 5Y
-4.3
Industry
14.9
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-5.7
Industry
12.2
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-5.5
Industry
16.4
vs History
0
vs Industry
3
Median 3Y
16.5
Median 5Y
14.8
Industry
1.9

Multiples Across Competitors

VGZ Competitors Multiples
Vista Gold Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Vista Gold Corp
TSX:VGZ
251.1m CAD 0 -21.8 -18.8 -18.7
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 555.7 35 963.8 19 840.1 22 767.9
ZA
Gold Fields Ltd
JSE:GFI
701.1B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
224.3B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
852.9B CNY 2.6 18.7 16.6 16.6
US
Newmont Corporation
NYSE:NEM
113.5B USD 5.3 15.8 9.5 12.1
AU
Greatland Gold PLC
ASX:GGP
143.2B AUD 74 210.1 151.3 169.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
123.2B CAD 8.5 26 12.8 16.7
CA
Barrick Mining Corp
F:ABR0
64.9B EUR 5.2 21.3 9.1 11.6
CA
Barrick Gold Corp
TSX:ABX
105B CAD 5.2 21.3 9.1 11.6
CA
Wheaton Precious Metals Corp
TSX:WPM
75.9B CAD 30.2 55.1 40.3 51.3
P/S Multiple
Revenue Growth P/S to Growth
US
V
Vista Gold Corp
TSX:VGZ
Average P/S: 1 460.8
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 555.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
15%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
2.6
13%
0.2
US
Newmont Corporation
NYSE:NEM
5.3
10%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
74
-11%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
8.5
18%
0.5
CA
Barrick Mining Corp
F:ABR0
5.2
18%
0.3
CA
Barrick Gold Corp
TSX:ABX
5.2
18%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
30.2
30%
1
P/E Multiple
Earnings Growth PEG
US
V
Vista Gold Corp
TSX:VGZ
Average P/E: 4 541.5
Negative Multiple: -21.8
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 963.8
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
49%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.7
25%
0.7
US
Newmont Corporation
NYSE:NEM
15.8
40%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
210.1
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
26
39%
0.7
CA
Barrick Mining Corp
F:ABR0
21.3
43%
0.5
CA
Barrick Gold Corp
TSX:ABX
21.3
42%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
55.1
45%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
V
Vista Gold Corp
TSX:VGZ
Average EV/EBITDA: 2 511.1
Negative Multiple: -18.8
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 840.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.6
33%
0.5
US
Newmont Corporation
NYSE:NEM
9.5
24%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
151.3
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.8
27%
0.5
CA
Barrick Mining Corp
F:ABR0
9.1
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.1
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
40.3
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
V
Vista Gold Corp
TSX:VGZ
Average EV/EBIT: 2 882.2
Negative Multiple: -18.7
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 767.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.6
27%
0.6
US
Newmont Corporation
NYSE:NEM
12.1
30%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
169.8
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.7
36%
0.5
CA
Barrick Mining Corp
F:ABR0
11.6
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
11.6
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
51.3
28%
1.8