V

Vista Gold Corp
TSX:VGZ

Watchlist Manager
Vista Gold Corp
TSX:VGZ
Watchlist
Price: 3.31 CAD 6.09% Market Closed
Market Cap: 269m CAD

Relative Value

There is not enough data to reliably calculate the relative value of VGZ.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VGZ Relative Value
Base Case
Not Available
V
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2
vs History
vs Industry
25
Median 3Y
-5.4
Median 5Y
-5.1
Industry
18.8
Forward
-25.6
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-7.6
Industry
10.9
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-7.4
Industry
18.4
vs History
0
vs Industry
20
Median 3Y
5.1
Median 5Y
5
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.5
vs History
vs Industry
62
Median 3Y
0
Median 5Y
0
Industry
8.3
vs History
vs Industry
26
Median 3Y
-4.3
Median 5Y
-4.3
Industry
12.3
vs History
vs Industry
26
Median 3Y
-4.3
Median 5Y
-4.3
Industry
14.9
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-5.7
Industry
12.4
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-5.5
Industry
16.8
vs History
0
vs Industry
3
Median 3Y
16.5
Median 5Y
14.8
Industry
1.9

Multiples Across Competitors

VGZ Competitors Multiples
Vista Gold Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Vista Gold Corp
TSX:VGZ
269m CAD 0 -23.3 -20.2 -20.1
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 739 36 534.3 20 154.9 23 129
ZA
Gold Fields Ltd
JSE:GFI
677.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
221.3B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
834.8B CNY 2.5 18.3 16.3 16.3
US
Newmont Corporation
NYSE:NEM
107.1B USD 5 14.9 9 11.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
116.3B CAD 8 24.5 12.1 15.8
AU
Greatland Gold PLC
ASX:GGP
124.8B AUD 64.7 183.8 132.4 148.6
CA
Barrick Mining Corp
F:ABR0
63B EUR 5.1 20.6 8.8 11.3
CA
Barrick Gold Corp
TSX:ABX
100B CAD 5 20.3 8.7 11.1
CA
Wheaton Precious Metals Corp
TSX:WPM
73.4B CAD 29.2 53.3 38.9 49.6
P/E Multiple
Earnings Growth PEG
US
V
Vista Gold Corp
TSX:VGZ
Average P/E: 4 608.7
Negative Multiple: -23.3
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 534.3
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
49%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.3
25%
0.7
US
Newmont Corporation
NYSE:NEM
14.9
40%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
24.5
39%
0.6
AU
G
Greatland Gold PLC
ASX:GGP
183.8
N/A N/A
CA
Barrick Mining Corp
F:ABR0
20.6
43%
0.5
CA
Barrick Gold Corp
TSX:ABX
20.3
42%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
53.3
45%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
V
Vista Gold Corp
TSX:VGZ
Average EV/EBITDA: 2 547.6
Negative Multiple: -20.2
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 154.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.3
33%
0.5
US
Newmont Corporation
NYSE:NEM
9
24%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.1
27%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
132.4
-5%
N/A
CA
Barrick Mining Corp
F:ABR0
8.8
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
8.7
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
38.9
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
V
Vista Gold Corp
TSX:VGZ
Average EV/EBIT: 2 924.1
Negative Multiple: -20.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 129
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.3
27%
0.6
US
Newmont Corporation
NYSE:NEM
11.5
30%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.8
36%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
148.6
-3%
N/A
CA
Barrick Mining Corp
F:ABR0
11.3
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
11.1
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
49.6
28%
1.8