V

Vista Gold Corp
TSX:VGZ

Watchlist Manager
Vista Gold Corp
TSX:VGZ
Watchlist
Price: 3.31 CAD 6.09% Market Closed
Market Cap: 269m CAD

Intrinsic Value

The intrinsic value of one VGZ stock under the Base Case scenario is 0.22 CAD. Compared to the current market price of 3.31 CAD, Vista Gold Corp is Overvalued by 93%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VGZ Intrinsic Value
0.22 CAD
Overvaluation 93%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation History
Vista Gold Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about VGZ?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is VGZ valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Vista Gold Corp.

Explain Valuation
Compare VGZ to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VGZ?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vista Gold Corp

Current Assets 13.5m
Cash & Short-Term Investments 13.2m
Other Current Assets 315k
Non-Current Assets 1.6m
PP&E 1.6m
Other Non-Current Assets 69k
Current Liabilities 1.2m
Accounts Payable 148k
Accrued Liabilities 1m
Other Current Liabilities 37k
Non-Current Liabilities 29k
Other Non-Current Liabilities 29k
Efficiency

Free Cash Flow Analysis
Vista Gold Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Vista Gold Corp

Revenue
0 USD
Operating Expenses
-9.1m USD
Operating Income
-9.1m USD
Other Expenses
702k USD
Net Income
-8.4m USD
Fundamental Scores

VGZ Profitability Score
Profitability Due Diligence

Vista Gold Corp's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Low 3Y Average Gross Margin
Low 3Y Average Net Margin
Low 3Y Average Operating Margin
25/100
Profitability
Score

Vista Gold Corp's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

VGZ Solvency Score
Solvency Due Diligence

Vista Gold Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Vista Gold Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VGZ Price Targets Summary
Vista Gold Corp

Wall Street analysts forecast VGZ stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VGZ is 4.31 CAD with a low forecast of 4.26 CAD and a high forecast of 4.43 CAD.

Lowest
Price Target
4.26 CAD
29% Upside
Average
Price Target
4.31 CAD
30% Upside
Highest
Price Target
4.43 CAD
34% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Vista Gold Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for VGZ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one VGZ stock?

The intrinsic value of one VGZ stock under the Base Case scenario is 0.22 CAD.

Is VGZ stock undervalued or overvalued?

Compared to the current market price of 3.31 CAD, Vista Gold Corp is Overvalued by 93%.

Back to Top