Vista Gold Corp
TSX:VGZ
Intrinsic Value
The intrinsic value of one VGZ stock under the Base Case scenario is 0.53 CAD. Compared to the current market price of 1.35 CAD, Vista Gold Corp is Overvalued by 61%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Vista Gold Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Vista Gold Corp
Balance Sheet Decomposition
Vista Gold Corp
Current Assets | 17.5m |
Cash & Short-Term Investments | 17m |
Other Current Assets | 553k |
Non-Current Assets | 1.5m |
PP&E | 1.4m |
Other Non-Current Assets | 69k |
Free Cash Flow Analysis
Vista Gold Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Vista Gold Corp
Revenue
|
0
USD
|
Cost of Revenue
|
16.9m
USD
|
Gross Profit
|
16.9m
USD
|
Operating Expenses
|
-7.2m
USD
|
Operating Income
|
9.7m
USD
|
Other Expenses
|
1.5m
USD
|
Net Income
|
11.2m
USD
|
VGZ Profitability Score
Profitability Due Diligence
Vista Gold Corp's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Score
Vista Gold Corp's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
VGZ Solvency Score
Solvency Due Diligence
Vista Gold Corp's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Score
Vista Gold Corp's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VGZ Price Targets Summary
Vista Gold Corp
According to Wall Street analysts, the average 1-year price target for VGZ is 3.88 CAD with a low forecast of 3.84 CAD and a high forecast of 3.99 CAD.
Dividends
Current shareholder yield for VGZ is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one VGZ stock under the Base Case scenario is 0.53 CAD.
Compared to the current market price of 1.35 CAD, Vista Gold Corp is Overvalued by 61%.