Valeura Energy Inc
TSX:VLE
Balance Sheet
Balance Sheet Decomposition
Valeura Energy Inc
Valeura Energy Inc
Balance Sheet
Valeura Energy Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
20
|
24
|
29
|
6
|
5
|
5
|
2
|
9
|
46
|
36
|
30
|
41
|
18
|
134
|
237
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
24
|
29
|
6
|
5
|
5
|
0
|
0
|
46
|
36
|
30
|
41
|
18
|
134
|
237
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
2
|
14
|
7
|
7
|
7
|
4
|
3
|
3
|
7
|
6
|
0
|
3
|
2
|
66
|
38
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
0
|
0
|
0
|
49
|
18
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
0
|
3
|
0
|
17
|
21
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
65
|
59
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
14
|
1
|
2
|
1
|
23
|
0
|
4
|
28
|
7
|
|
| Total Current Assets |
0
|
0
|
0
|
0
|
1
|
1
|
7
|
1
|
22
|
38
|
37
|
14
|
12
|
10
|
18
|
13
|
55
|
43
|
53
|
44
|
24
|
294
|
341
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
1
|
2
|
8
|
11
|
16
|
81
|
90
|
78
|
73
|
63
|
37
|
56
|
40
|
38
|
2
|
1
|
26
|
411
|
344
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
1
|
2
|
8
|
11
|
16
|
81
|
90
|
78
|
73
|
63
|
37
|
56
|
40
|
38
|
2
|
1
|
26
|
411
|
344
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
7
|
3
|
14
|
28
|
35
|
30
|
31
|
31
|
36
|
31
|
32
|
15
|
9
|
13
|
147
|
315
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
0
|
0
|
0
|
0
|
14
|
0
|
172
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
0
N/A
|
1
+150%
|
1
+20%
|
2
+233%
|
2
+10%
|
15
+595%
|
12
-24%
|
38
+227%
|
118
+209%
|
127
+7%
|
92
-28%
|
85
-7%
|
73
-14%
|
57
-23%
|
72
+27%
|
95
+32%
|
82
-14%
|
55
-33%
|
45
-18%
|
64
+42%
|
704
+1 000%
|
857
+22%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
9
|
12
|
7
|
4
|
4
|
3
|
11
|
11
|
5
|
1
|
0
|
5
|
22
|
29
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
72
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
42
|
29
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
87
|
56
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
2
|
1
|
1
|
6
|
2
|
9
|
12
|
7
|
4
|
4
|
3
|
11
|
11
|
5
|
11
|
0
|
11
|
217
|
186
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
32
|
46
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
8
|
7
|
5
|
5
|
5
|
4
|
2
|
1
|
2
|
0
|
0
|
0
|
31
|
5
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
7
|
10
|
8
|
10
|
10
|
6
|
15
|
12
|
8
|
2
|
2
|
19
|
140
|
93
|
|
| Total Liabilities |
0
N/A
|
0
N/A
|
0
N/A
|
0
+50%
|
2
+533%
|
1
-53%
|
2
+122%
|
6
+185%
|
3
-49%
|
25
+745%
|
29
+17%
|
20
-30%
|
18
-9%
|
19
+3%
|
13
-31%
|
28
+116%
|
24
-15%
|
15
-35%
|
13
-16%
|
2
-84%
|
38
+1 710%
|
420
+1 006%
|
329
-22%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
1
|
1
|
2
|
13
|
10
|
47
|
120
|
137
|
128
|
117
|
98
|
102
|
117
|
179
|
180
|
180
|
180
|
180
|
203
|
206
|
|
| Retained Earnings |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
4
|
17
|
26
|
43
|
56
|
50
|
43
|
53
|
63
|
81
|
85
|
105
|
169
|
186
|
46
|
286
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
5
|
8
|
10
|
11
|
11
|
10
|
14
|
16
|
20
|
21
|
22
|
23
|
23
|
24
|
25
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
6
|
11
|
10
|
11
|
20
|
26
|
47
|
49
|
55
|
10
|
9
|
10
|
11
|
|
| Total Equity |
0
N/A
|
0
N/A
|
0
+50%
|
0
N/A
|
0
-33%
|
1
+550%
|
13
+923%
|
6
-55%
|
35
+490%
|
94
+165%
|
98
+4%
|
72
-27%
|
67
-6%
|
54
-19%
|
44
-20%
|
44
N/A
|
71
+63%
|
66
-6%
|
42
-37%
|
43
+3%
|
26
-40%
|
284
+993%
|
528
+86%
|
|
| Total Liabilities & Equity |
0
N/A
|
0
N/A
|
1
+150%
|
1
+20%
|
2
+233%
|
2
+10%
|
15
+595%
|
12
-24%
|
38
+227%
|
118
+209%
|
127
+7%
|
92
-28%
|
85
-7%
|
73
-14%
|
57
-23%
|
72
+27%
|
95
+32%
|
82
-14%
|
55
-33%
|
45
-18%
|
64
+42%
|
704
+1 000%
|
857
+22%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
1
|
1
|
2
|
5
|
1
|
20
|
46
|
58
|
58
|
58
|
58
|
59
|
73
|
86
|
87
|
87
|
87
|
87
|
103
|
107
|
|