Valeura Energy Inc
TSX:VLE
Income Statement
Earnings Waterfall
Valeura Energy Inc
Income Statement
Valeura Energy Inc
| Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
3
|
6
|
8
|
10
|
9
|
9
|
8
|
8
|
8
|
8
|
|
| Revenue |
0
N/A
|
1
+2%
|
1
+20%
|
0
-33%
|
0
-8%
|
0
+8%
|
1
+50%
|
1
+17%
|
1
+16%
|
1
+23%
|
1
+40%
|
2
+7%
|
1
-9%
|
2
+9%
|
2
N/A
|
2
+33%
|
3
+31%
|
3
+15%
|
3
+3%
|
3
-3%
|
3
-1%
|
3
-6%
|
5
+64%
|
9
+100%
|
15
+65%
|
20
+35%
|
24
+17%
|
24
0%
|
22
-6%
|
21
-6%
|
19
-10%
|
18
-2%
|
19
+1%
|
19
+5%
|
20
+5%
|
20
-2%
|
20
0%
|
20
-1%
|
18
-8%
|
17
-8%
|
15
-9%
|
12
-19%
|
12
N/A
|
12
-4%
|
11
-5%
|
11
-6%
|
10
-7%
|
10
+5%
|
11
+4%
|
11
+4%
|
11
-3%
|
10
-9%
|
10
-3%
|
10
+6%
|
10
+1%
|
11
+3%
|
11
-2%
|
10
-4%
|
9
-7%
|
9
-6%
|
8
-9%
|
7
-10%
|
6
-11%
|
5
-27%
|
3
-36%
|
1
-67%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-23%
|
153
+76 550%
|
282
+84%
|
506
+79%
|
573
+13%
|
568
-1%
|
564
-1%
|
689
+22%
|
704
+2%
|
685
-3%
|
717
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(6)
|
(10)
|
(81)
|
(134)
|
(247)
|
(217)
|
(188)
|
(180)
|
(268)
|
(282)
|
(301)
|
(322)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
1
+50%
|
1
+52%
|
1
+21%
|
1
+9%
|
1
+8%
|
1
-1%
|
1
-15%
|
3
+136%
|
6
+138%
|
11
+81%
|
16
+40%
|
19
+20%
|
19
+2%
|
18
-5%
|
17
-9%
|
15
-10%
|
15
-1%
|
15
+4%
|
17
+9%
|
18
+7%
|
17
-2%
|
17
0%
|
17
-2%
|
16
-8%
|
15
-7%
|
13
-8%
|
11
-18%
|
11
N/A
|
10
-6%
|
10
-7%
|
9
-8%
|
8
-15%
|
8
N/A
|
7
-1%
|
7
0%
|
7
-1%
|
7
-7%
|
7
+2%
|
8
+8%
|
8
+1%
|
8
+1%
|
8
-2%
|
7
-7%
|
6
-11%
|
5
-13%
|
5
-14%
|
4
-14%
|
4
-8%
|
3
-22%
|
2
-43%
|
1
-64%
|
(1)
N/A
|
(3)
-480%
|
(5)
-89%
|
(10)
-88%
|
73
N/A
|
149
+104%
|
259
+74%
|
356
+37%
|
380
+7%
|
383
+1%
|
421
+10%
|
422
+0%
|
384
-9%
|
395
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(7)
|
(9)
|
(10)
|
(13)
|
(15)
|
(19)
|
(24)
|
(28)
|
(28)
|
(25)
|
(32)
|
(30)
|
(32)
|
(35)
|
(28)
|
(28)
|
(27)
|
(23)
|
(15)
|
(14)
|
(14)
|
(13)
|
(13)
|
(11)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(10)
|
(10)
|
(9)
|
(10)
|
(10)
|
(8)
|
(7)
|
(5)
|
(7)
|
(7)
|
(6)
|
(8)
|
(8)
|
(9)
|
(82)
|
(148)
|
(198)
|
(255)
|
(248)
|
(245)
|
(280)
|
(279)
|
(270)
|
(266)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(6)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
(6)
|
(6)
|
(5)
|
(3)
|
(5)
|
(6)
|
(7)
|
(4)
|
(10)
|
(17)
|
(22)
|
(26)
|
(31)
|
(31)
|
(28)
|
(30)
|
(29)
|
(32)
|
(33)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(14)
|
(13)
|
(14)
|
(18)
|
(13)
|
(13)
|
(11)
|
(7)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(4)
|
(4)
|
(4)
|
(3)
|
(1)
|
(4)
|
(4)
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(7)
|
(10)
|
(15)
|
(16)
|
(14)
|
(10)
|
(9)
|
(8)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(50)
|
(97)
|
(129)
|
(176)
|
(179)
|
(183)
|
(198)
|
(195)
|
(187)
|
(186)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(0)
|
(0)
|
1
|
(4)
|
(1)
|
1
|
(1)
|
(5)
|
1
|
(14)
|
(27)
|
(41)
|
(44)
|
(35)
|
(30)
|
(49)
|
(53)
|
(48)
|
(41)
|
|
| Operating Income |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-43%
|
(0)
-100%
|
(1)
-25%
|
(1)
-42%
|
(1)
+15%
|
(0)
+67%
|
(0)
-100%
|
(0)
-23%
|
(1)
-43%
|
(2)
-129%
|
(2)
-44%
|
(3)
-13%
|
(3)
-31%
|
(5)
-59%
|
(7)
-37%
|
(9)
-16%
|
(12)
-35%
|
(12)
-5%
|
(13)
-5%
|
(12)
+2%
|
(12)
+6%
|
(9)
+22%
|
(6)
+40%
|
(14)
-153%
|
(13)
+4%
|
(17)
-26%
|
(21)
-22%
|
(13)
+38%
|
(12)
+9%
|
(9)
+21%
|
(5)
+47%
|
3
N/A
|
3
+4%
|
2
-25%
|
2
-29%
|
0
-76%
|
(0)
N/A
|
(1)
-75%
|
(1)
-14%
|
(1)
-33%
|
(2)
-98%
|
(3)
-62%
|
(5)
-41%
|
(5)
-12%
|
(6)
-4%
|
(6)
-2%
|
(5)
+14%
|
(5)
-2%
|
(5)
+6%
|
(4)
+15%
|
(4)
+10%
|
(3)
+30%
|
(2)
+4%
|
(3)
-21%
|
(4)
-52%
|
(5)
-21%
|
(4)
+19%
|
(4)
+14%
|
(2)
+54%
|
(6)
-226%
|
(7)
-21%
|
(6)
+9%
|
(10)
-70%
|
(14)
-34%
|
(19)
-37%
|
(9)
+54%
|
1
N/A
|
61
+8 666%
|
101
+65%
|
132
+31%
|
138
+4%
|
141
+2%
|
143
+2%
|
114
-20%
|
129
+14%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
1
|
(1)
|
1
|
1
|
(0)
|
(1)
|
(3)
|
(69)
|
(67)
|
(68)
|
(67)
|
3
|
2
|
3
|
208
|
203
|
200
|
230
|
(9)
|
(9)
|
(8)
|
(8)
|
(1)
|
1
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(2)
|
(1)
|
(1)
|
(3)
|
(3)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(14)
|
(14)
|
(14)
|
(14)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(6)
|
(6)
|
231
|
25
|
30
|
31
|
(2)
|
(1)
|
(1)
|
(2)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
0
|
0
|
0
|
1
|
1
|
4
|
(238)
|
(2)
|
(2)
|
(5)
|
1
|
1
|
4
|
4
|
|
| Pre-Tax Income |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-33%
|
(0)
-100%
|
(1)
-25%
|
(1)
-44%
|
(1)
+17%
|
(0)
+67%
|
(0)
-100%
|
(0)
+13%
|
(1)
-71%
|
(2)
-150%
|
(2)
-53%
|
(3)
-17%
|
(4)
-52%
|
(7)
-59%
|
(9)
-31%
|
(11)
-30%
|
(14)
-25%
|
(15)
-10%
|
(16)
-5%
|
(17)
-3%
|
(14)
+14%
|
(11)
+27%
|
(7)
+33%
|
(18)
-152%
|
(16)
+8%
|
(18)
-10%
|
(23)
-27%
|
(16)
+32%
|
(14)
+9%
|
(11)
+21%
|
(6)
+46%
|
2
N/A
|
2
-18%
|
1
-61%
|
1
-14%
|
0
-87%
|
(1)
N/A
|
(1)
N/A
|
(1)
-133%
|
(5)
-242%
|
(7)
-44%
|
(8)
-19%
|
(10)
-21%
|
(8)
+16%
|
(8)
+9%
|
(7)
+4%
|
(6)
+12%
|
(5)
+25%
|
(5)
-10%
|
(6)
-4%
|
(4)
+33%
|
(4)
-18%
|
(2)
+47%
|
(3)
-17%
|
(5)
-81%
|
(20)
-311%
|
(21)
-4%
|
(80)
-283%
|
(77)
+4%
|
(66)
+14%
|
(69)
-4%
|
(6)
+92%
|
(10)
-84%
|
(14)
-35%
|
187
N/A
|
189
+1%
|
199
+5%
|
285
+43%
|
116
-59%
|
152
+31%
|
155
+2%
|
132
-15%
|
142
+8%
|
118
-17%
|
132
+12%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
(0)
|
2
|
2
|
2
|
3
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
3
|
2
|
2
|
1
|
(1)
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
(4)
|
(18)
|
(40)
|
(49)
|
(72)
|
(72)
|
109
|
93
|
111
|
117
|
|
| Income from Continuing Operations |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(6)
|
(8)
|
(11)
|
(14)
|
(15)
|
(16)
|
(16)
|
(14)
|
(10)
|
(7)
|
(16)
|
(14)
|
(16)
|
(20)
|
(14)
|
(13)
|
(10)
|
(6)
|
1
|
1
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(5)
|
(5)
|
(5)
|
(8)
|
(6)
|
(7)
|
(8)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(3)
|
(3)
|
(5)
|
(20)
|
(20)
|
(80)
|
(77)
|
(66)
|
(69)
|
(6)
|
(10)
|
(14)
|
188
|
185
|
182
|
244
|
67
|
80
|
83
|
241
|
235
|
230
|
249
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-33%
|
(0)
-100%
|
(1)
-25%
|
(1)
-44%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-117%
|
(2)
-54%
|
(2)
-21%
|
(4)
-62%
|
(6)
-62%
|
(8)
-32%
|
(11)
-34%
|
(14)
-24%
|
(15)
-10%
|
(16)
-5%
|
(16)
0%
|
(14)
+13%
|
(10)
+27%
|
(7)
+31%
|
(16)
-127%
|
(14)
+9%
|
(16)
-10%
|
(20)
-24%
|
(17)
+14%
|
(16)
+7%
|
(13)
+16%
|
(9)
+33%
|
1
N/A
|
1
-19%
|
0
-90%
|
0
+100%
|
(0)
N/A
|
(1)
-150%
|
(1)
N/A
|
(2)
-82%
|
(5)
-130%
|
(5)
-18%
|
(5)
+2%
|
(8)
-55%
|
(6)
+21%
|
(7)
-7%
|
(8)
-10%
|
(6)
+25%
|
(6)
+3%
|
(6)
-7%
|
(6)
-8%
|
(5)
+28%
|
(5)
-5%
|
(3)
+44%
|
(3)
-11%
|
(5)
-63%
|
(20)
-299%
|
(20)
-4%
|
(80)
-292%
|
(77)
+4%
|
(66)
+13%
|
(69)
-4%
|
(6)
+92%
|
(10)
-70%
|
(13)
-29%
|
190
N/A
|
187
-2%
|
183
-2%
|
245
+34%
|
67
-73%
|
80
+19%
|
83
+4%
|
241
+191%
|
235
-2%
|
230
-2%
|
249
+9%
|
|
| EPS (Diluted) |
0.02
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.24
-1 100%
|
-0.28
-17%
|
-0.36
-29%
|
-1.66
-361%
|
-0.68
+59%
|
0
N/A
|
0.05
N/A
|
-0.02
N/A
|
0.05
N/A
|
-0.08
N/A
|
-0.19
-138%
|
-0.28
-47%
|
-0.36
-29%
|
-0.58
-61%
|
-0.37
+36%
|
-0.41
-11%
|
-0.7
-71%
|
-0.69
+1%
|
-0.57
+17%
|
-0.34
+40%
|
-0.46
-35%
|
-0.29
+37%
|
-0.22
+24%
|
-0.16
+27%
|
-0.32
-100%
|
-0.24
+25%
|
-0.29
-21%
|
-0.35
-21%
|
-0.29
+17%
|
-0.27
+7%
|
-0.22
+19%
|
-0.15
+32%
|
0.02
N/A
|
0.01
-50%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.04
-100%
|
-0.08
-100%
|
-0.09
-12%
|
-0.09
N/A
|
-0.12
-33%
|
-0.09
+25%
|
-0.1
-11%
|
-0.1
N/A
|
-0.07
+30%
|
-0.07
N/A
|
-0.06
+14%
|
-0.07
-17%
|
-0.05
+29%
|
-0.06
-20%
|
-0.03
+50%
|
-0.03
N/A
|
-0.05
-67%
|
-0.23
-360%
|
-0.23
N/A
|
-0.92
-300%
|
-0.89
+3%
|
-0.77
+13%
|
-0.8
-4%
|
-0.07
+91%
|
-0.11
-57%
|
-0.14
-27%
|
1.97
N/A
|
1.84
-7%
|
1.79
-3%
|
2.34
+31%
|
0.61
-74%
|
0.72
+18%
|
0.77
+7%
|
2.21
+187%
|
2.13
-4%
|
2.1
-1%
|
2.28
+9%
|
|