5N Plus Inc
TSX:VNP

Watchlist Manager
5N Plus Inc Logo
5N Plus Inc
TSX:VNP
Watchlist
Price: 11.23 CAD 4.27% Market Closed
Market Cap: 1B CAD

Intrinsic Value

The intrinsic value of one VNP stock under the Base Case scenario is 8.77 CAD. Compared to the current market price of 11.23 CAD, 5N Plus Inc is Overvalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VNP Intrinsic Value
8.77 CAD
Overvaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
5N Plus Inc

What is Valuation History?
Compare VNP to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VNP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about 5N Plus Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
5N Plus Inc

Current Assets 232.7m
Cash & Short-Term Investments 30.5m
Receivables 60.6m
Other Current Assets 141.6m
Non-Current Assets 163.3m
Long-Term Investments 3m
PP&E 118m
Intangibles 34.2m
Other Non-Current Assets 8.1m
Efficiency

Free Cash Flow Analysis
5N Plus Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
5N Plus Inc

Revenue
313.2m USD
Cost of Revenue
-225.3m USD
Gross Profit
87.9m USD
Operating Expenses
-45.4m USD
Operating Income
42.5m USD
Other Expenses
-20.8m USD
Net Income
21.7m USD
Fundamental Scores

VNP Profitability Score
Profitability Due Diligence

5N Plus Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive ROE
Operating Margin is Increasing
Healthy Gross Margin
47/100
Profitability
Score

5N Plus Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

VNP Solvency Score
Solvency Due Diligence

5N Plus Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Average Altman Z-Score
45/100
Solvency
Score

5N Plus Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VNP Price Targets Summary
5N Plus Inc

Wall Street analysts forecast VNP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VNP is 11.83 CAD with a low forecast of 11.11 CAD and a high forecast of 13.91 CAD.

Lowest
Price Target
11.11 CAD
1% Downside
Average
Price Target
11.83 CAD
5% Upside
Highest
Price Target
13.91 CAD
24% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

5N Plus Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for VNP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one VNP stock?

The intrinsic value of one VNP stock under the Base Case scenario is 8.77 CAD.

Is VNP stock undervalued or overvalued?

Compared to the current market price of 11.23 CAD, 5N Plus Inc is Overvalued by 22%.

Back to Top