5N Plus Inc
TSX:VNP

Watchlist Manager
5N Plus Inc Logo
5N Plus Inc
TSX:VNP
Watchlist
Price: 18.65 CAD -2.36% Market Closed
Market Cap: 1.7B CAD

Intrinsic Value

The intrinsic value of one VNP stock under the Base Case scenario is hidden CAD. Compared to the current market price of 18.65 CAD, 5N Plus Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

VNP Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
5N Plus Inc

Intrinsic Value History
Dive into the past to invest in the future

VNP looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether VNP usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about VNP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is VNP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for 5N Plus Inc.

Explain Valuation
Compare VNP to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VNP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
5N Plus Inc

Current Assets 289.6m
Cash & Short-Term Investments 52.2m
Receivables 59.3m
Other Current Assets 178.1m
Non-Current Assets 171.8m
Long-Term Investments 2m
PP&E 124.9m
Intangibles 35.6m
Other Non-Current Assets 9.3m
Current Liabilities 97.4m
Accounts Payable 71.1m
Other Current Liabilities 26.3m
Non-Current Liabilities 173.1m
Long-Term Debt 143.5m
Other Non-Current Liabilities 29.7m
Efficiency

Free Cash Flow Analysis
5N Plus Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
5N Plus Inc

Revenue
359.9m USD
Cost of Revenue
-248.7m USD
Gross Profit
111.2m USD
Operating Expenses
-40.4m USD
Operating Income
70.8m USD
Other Expenses
-26.8m USD
Net Income
44m USD
Fundamental Scores

VNP Profitability Score
Profitability Due Diligence

5N Plus Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

hidden
Profitability
Score

5N Plus Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

VNP Solvency Score
Solvency Due Diligence

5N Plus Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
hidden
Solvency
Score

5N Plus Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VNP Price Targets Summary
5N Plus Inc

Wall Street analysts forecast VNP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VNP is 26.37 CAD with a low forecast of 24.75 CAD and a high forecast of 29.14 CAD.

Lowest
Price Target
24.75 CAD
33% Upside
Average
Price Target
26.37 CAD
41% Upside
Highest
Price Target
29.14 CAD
56% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

5N Plus Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for VNP is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one VNP stock?

The intrinsic value of one VNP stock under the Base Case scenario is hidden CAD.

Is VNP stock undervalued or overvalued?

Compared to the current market price of 18.65 CAD, 5N Plus Inc is hidden .

Back to Top