5N Plus Inc
TSX:VNP

Watchlist Manager
5N Plus Inc Logo
5N Plus Inc
TSX:VNP
Watchlist
Price: 11.23 CAD 4.27% Market Closed
Market Cap: 1B CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one VNP stock under the Base Case scenario is 10.44 CAD. Compared to the current market price of 11.23 CAD, 5N Plus Inc is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VNP Relative Value
Base Case
10.44 CAD
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.3
P/S
P/S
Price to Sales
2.3
vs History
0
vs Industry
50
Median 3Y
1.1
Median 5Y
1
Industry
1.5
Forward
2.2
More Details
33.5
P/E
P/E
Price to Earnings
33.5
vs History
31
vs Industry
31
Median 3Y
18.4
Median 5Y
24
Industry
21.6
Forward
29.5
More Details
2 593.5
P/OCF
P/OCF
Price to OCF
2 593.5
vs History
0
vs Industry
28
Median 3Y
13.4
Median 5Y
8.5
Industry
13.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
39
Median 3Y
-16
Median 5Y
3
Industry
21.6
More Details
4.8
P/B
P/B
Price to Book Value
4.8
vs History
0
vs Industry
26
Median 3Y
2
Median 5Y
1.8
Industry
1.7
More Details
2.7
EV/S
EV/S
Enterprise Value to Sales
2.7
vs History
0
vs Industry
42
Median 3Y
1.4
Median 5Y
1.2
Industry
1.7
Forward
2.5
More Details
9.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.7
vs History
0
vs Industry
47
Median 3Y
6.1
Median 5Y
5.9
Industry
7.1
More Details
14.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.3
vs History
9
vs Industry
45
Median 3Y
11.5
Median 5Y
10.8
Industry
13.1
Forward
13.3
More Details
20
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20
vs History
44
vs Industry
43
Median 3Y
19
Median 5Y
18.6
Industry
17.8
Forward
20.3
More Details
3 020.1
EV/OCF
EV/OCF
Enterprise Value to OCF
3 020.1
vs History
0
vs Industry
22
Median 3Y
20.3
Median 5Y
12.5
Industry
14.7
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
5
Median 3Y
-27.5
Median 5Y
8.8
Industry
20.8
More Details
2.6
EV/IC
EV/IC
Enterprise Value to IC
2.6
vs History
0
vs Industry
36
Median 3Y
1.2
Median 5Y
1.2
Industry
1.3
More Details

Multiples Across Competitors

VNP Competitors Multiples
5N Plus Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
5N Plus Inc
TSX:VNP
1 000m CAD 2.3 33.5 14.3 20
US
Sherwin-Williams Co
NYSE:SHW
85.2B USD 3.7 31.8 21.4 25
US
Ecolab Inc
NYSE:ECL
76.2B USD 4.9 36.2 22.8 30.8
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.2T JPY 3.6 17.2 7.5 9.9
CH
Givaudan SA
SIX:GIVN
35B CHF 4.7 32.1 21.6 27.2
US
Dupont De Nemours Inc
NYSE:DD
31.6B USD 2.5 -421.1 10.4 16.2
CH
DSM-Firmenich AG
AEX:DSFIR
23.7B EUR 1.8 94.6 12.8 45.3
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.3T INR 6.7 62.3 37.5 45.2
CN
Wanhua Chemical Group Co Ltd
SSE:600309
187.5B CNY 1 15.7 16.8 16.8
US
PPG Industries Inc
NYSE:PPG
26B USD 1.7 23.9 13 16.4
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
P/E Multiple
Earnings Growth PEG
CA
5N Plus Inc
TSX:VNP
Average P/E: 40.2
33.5
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
31.8
12%
2.6
US
Ecolab Inc
NYSE:ECL
36.2
10%
3.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
17.2
N/A N/A
CH
Givaudan SA
SIX:GIVN
32.1
8%
4
US
Dupont De Nemours Inc
NYSE:DD
Negative Multiple: -421.1
47%
N/A
CH
D
DSM-Firmenich AG
AEX:DSFIR
94.6
77%
1.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
62.3
14%
4.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
15.7
13%
1.2
US
PPG Industries Inc
NYSE:PPG
23.9
25%
1
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
5N Plus Inc
TSX:VNP
Average EV/EBITDA: 18.8
14.3
19%
0.8
US
Sherwin-Williams Co
NYSE:SHW
21.4
9%
2.4
US
Ecolab Inc
NYSE:ECL
22.8
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
7.5
6%
1.3
CH
Givaudan SA
SIX:GIVN
21.6
6%
3.6
US
Dupont De Nemours Inc
NYSE:DD
10.4
8%
1.3
CH
D
DSM-Firmenich AG
AEX:DSFIR
12.8
11%
1.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.5
10%
3.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.8
31%
0.5
US
PPG Industries Inc
NYSE:PPG
13
5%
2.6
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A

See Also

Summary
VNP intrinsic value, competitors valuation, and company profile.
DCF Valuation
VNP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VNP stock valuation using valuation multiples.
Wall Street Estimates
VNP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VNP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 268,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.