5N Plus Inc
TSX:VNP

Watchlist Manager
5N Plus Inc Logo
5N Plus Inc
TSX:VNP
Watchlist
Price: 18.42 CAD -2.23% Market Closed
Market Cap: 1.6B CAD

Relative Value

The Relative Value of one VNP stock under the Base Case scenario is hidden CAD. Compared to the current market price of 18.42 CAD, 5N Plus Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VNP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
50
Median 3Y
1.3
Median 5Y
1.1
Industry
1.5
Forward
3.1
vs History
39
vs Industry
31
Median 3Y
22.9
Median 5Y
24
Industry
20.5
Forward
23.4
vs History
20
vs Industry
28
Median 3Y
14.9
Median 5Y
11.4
Industry
13.3
vs History
12
vs Industry
39
Median 3Y
-12.4
Median 5Y
4
Industry
21.8
vs History
3
vs Industry
26
Median 3Y
2.5
Median 5Y
1.9
Industry
1.7
vs History
3
vs Industry
42
Median 3Y
1.7
Median 5Y
1.3
Industry
1.7
Forward
3.3
vs History
3
vs Industry
47
Median 3Y
6.8
Median 5Y
6.4
Industry
7.1
vs History
11
vs Industry
45
Median 3Y
12.2
Median 5Y
11
Industry
12.9
Forward
14.1
vs History
55
vs Industry
43
Median 3Y
18.6
Median 5Y
19
Industry
17.4
Forward
20.5
vs History
22
vs Industry
22
Median 3Y
21.2
Median 5Y
16.4
Industry
14.8
vs History
22
vs Industry
5
Median 3Y
25.6
Median 5Y
11
Industry
21
vs History
3
vs Industry
36
Median 3Y
1.5
Median 5Y
1.2
Industry
1.3

Multiples Across Competitors

VNP Competitors Multiples
5N Plus Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
5N Plus Inc
TSX:VNP
1.6B CAD 3.3 27.1 14.6 18.1
US
Sherwin-Williams Co
NYSE:SHW
81.5B USD 3.5 31.7 21.3 25.1
US
Ecolab Inc
NYSE:ECL
74.7B USD 4.7 37.6 21.5 28.8
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.1T JPY 3.5 18.2 8.6 11.8
CH
Givaudan SA
SIX:GIVN
28.3B CHF 3.8 25.9 17.7 22.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
214.3B CNY 1.2 19.3 19.8 19.8
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.7 68 42 51.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12.1 8.8 11.1
US
PPG Industries Inc
NYSE:PPG
23.2B USD 1.6 23.3 10.6 13.1
CH
DSM-Firmenich AG
AEX:DSFIR
18.1B EUR 1.4 72.3 10.7 36.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
5N Plus Inc
TSX:VNP
Average EV/EBITDA: 18.6
14.6
29%
0.5
US
Sherwin-Williams Co
NYSE:SHW
21.3
7%
3
US
Ecolab Inc
NYSE:ECL
21.5
9%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.6
5%
1.7
CH
Givaudan SA
SIX:GIVN
17.7
5%
3.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
19.8
33%
0.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
42
11%
3.8
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
CH
Sika AG
F:SIKA
8.8
4%
2.2
US
PPG Industries Inc
NYSE:PPG
10.6
4%
2.7
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.7
8%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
5N Plus Inc
TSX:VNP
Average EV/EBIT: 25.1
18.1
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
25.1
8%
3.1
US
Ecolab Inc
NYSE:ECL
28.8
12%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.8
N/A N/A
CH
Givaudan SA
SIX:GIVN
22.3
6%
3.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
19.8
8%
2.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
51.7
11%
4.7
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
CH
Sika AG
F:SIKA
11.1
5%
2.2
US
PPG Industries Inc
NYSE:PPG
13.1
5%
2.6
CH
D
DSM-Firmenich AG
AEX:DSFIR
36.4
36%
1