First Time Loading...

5N Plus Inc
TSX:VNP

Watchlist Manager
5N Plus Inc Logo
5N Plus Inc
TSX:VNP
Watchlist
Price: 4.84 CAD 3.2%
Updated: Apr 29, 2024
Section:
 

Relative Value

The Relative Value of one VNP stock under the Base Case scenario is 6.9 CAD. Compared to the current market price of 4.84 CAD, 5N Plus Inc is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VNP Relative Value
Base Case
6.9 CAD
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.3
P/S
P/S
Price to Sales
1.3
vs History
7
vs Industry
49
Median 3Y
0.9
Median 5Y
0.8
Industry
1.4
Forward
1.1
More Details
20.4
P/E
P/E
Price to Earnings
20.4
vs History
53
vs Industry
36
Median 3Y
-7.7
Median 5Y
20.9
Industry
21.7
Forward
17.8
More Details
18.2
P/OCF
P/OCF
Price to OCF
18.2
vs History
17
vs Industry
26
Median 3Y
8.4
Median 5Y
8.5
Industry
12.7
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
39
Median 3Y
4
Median 5Y
4
Industry
19.5
More Details
2.4
P/B
P/B
Price to Book Value
2.4
vs History
4
vs Industry
28
Median 3Y
1.7
Median 5Y
1.5
Industry
1.6
More Details
1.6
EV/S
EV/S
Enterprise Value to Sales
1.6
vs History
6
vs Industry
43
Median 3Y
1.2
Median 5Y
1.1
Industry
1.6
Forward
1.4
More Details
6.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.8
vs History
14
vs Industry
45
Median 3Y
5.8
Median 5Y
5.6
Industry
6.9
More Details
10.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.6
vs History
34
vs Industry
45
Median 3Y
10.8
Median 5Y
9.1
Industry
13.5
Forward
8.2
More Details
18.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.9
vs History
46
vs Industry
32
Median 3Y
22.2
Median 5Y
18.4
Industry
17.2
Forward
12.1
More Details
22.7
EV/OCF
EV/OCF
Enterprise Value to OCF
22.7
vs History
28
vs Industry
23
Median 3Y
12.4
Median 5Y
12.5
Industry
13.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
5
Median 3Y
11.3
Median 5Y
8.5
Industry
18.6
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
9
vs Industry
40
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3
More Details

Multiples Across Competitors

VNP Competitors Multiples
5N Plus Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
5N Plus Inc
TSX:VNP
429.3m CAD 1.3 20.4 10.6 18.9
US
Sherwin-Williams Co
NYSE:SHW
78.1B USD 3.4 32.3 20.6 24.2
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.8T JPY 4.8 22 10.4 13.5
US
Ecolab Inc
NYSE:ECL
63.3B USD 4.1 46.1 22.9 32.9
CH
Sika AG
SIX:SIKA
42.6B CHF 3.8 40.1 21.8 28.4
CH
Givaudan SA
SIX:GIVN
36.5B CHF 5.3 40.9 27.3 36
CN
Wanhua Chemical Group Co Ltd
SSE:600309
282.1B CNY 1.6 16.8 17.9 17.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.7 50.5 35 39.2
US
Dupont De Nemours Inc
NYSE:DD
31.7B USD 2.6 75 12.9 21.5
US
PPG Industries Inc
NYSE:PPG
30.7B USD 1.7 21.9 12.6 15.7
CH
DSM-Firmenich AG
AEX:DSFIR
28.3B EUR 2.7 13.3 33.6 -65.7

See Also

Summary
VNP intrinsic value, competitors valuation, and company profile.
DCF Valuation
VNP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VNP stock valuation using valuation multiples.
Wall Street Estimates
VNP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VNP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.