Vox Royalty Corp
TSX:VOXR

Watchlist Manager
Vox Royalty Corp Logo
Vox Royalty Corp
TSX:VOXR
Watchlist
Price: 4.68 CAD -0.64% Market Closed
Market Cap: 237.5m CAD

Intrinsic Value

The intrinsic value of one VOXR stock under the Base Case scenario is 2.33 CAD. Compared to the current market price of 4.68 CAD, Vox Royalty Corp is Overvalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VOXR Intrinsic Value
2.33 CAD
Overvaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Vox Royalty Corp

VOXR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for VOXR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Vox Royalty Corp
TSX:VOXR
CA
Metals & Mining
Market Cap
236.8m CAD
IPO
Oct 17, 2018
CA
Metals & Mining
Market Cap
236.8m CAD
IPO
Oct 17, 2018
Price
CA$false
EPS
$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Vox Royalty Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vox Royalty Corp

Current Assets 12.3m
Cash & Short-Term Investments 9.3m
Receivables 2.8m
Other Current Assets 166.5k
Non-Current Assets 40.7m
PP&E 38.9m
Intangibles 1m
Other Non-Current Assets 816.2k
Efficiency

Free Cash Flow Analysis
Vox Royalty Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Vox Royalty Corp

Revenue
11m USD
Cost of Revenue
-3.1m USD
Gross Profit
7.9m USD
Operating Expenses
-6.8m USD
Operating Income
1.1m USD
Other Expenses
-2.7m USD
Net Income
-1.6m USD
Fundamental Scores

VOXR Profitability Score
Profitability Due Diligence

Vox Royalty Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROIC is Increasing
50/100
Profitability
Score

Vox Royalty Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

VOXR Solvency Score
Solvency Due Diligence

Vox Royalty Corp's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Long-Term Solvency
Low D/E
86/100
Solvency
Score

Vox Royalty Corp's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VOXR Price Targets Summary
Vox Royalty Corp

Wall Street analysts forecast VOXR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VOXR is 5.64 CAD with a low forecast of 5.3 CAD and a high forecast of 6.09 CAD.

Lowest
Price Target
5.3 CAD
13% Upside
Average
Price Target
5.64 CAD
20% Upside
Highest
Price Target
6.09 CAD
30% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VOXR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one VOXR stock?

The intrinsic value of one VOXR stock under the Base Case scenario is 2.33 CAD.

Is VOXR stock undervalued or overvalued?

Compared to the current market price of 4.68 CAD, Vox Royalty Corp is Overvalued by 50%.

Back to Top