Vox Royalty Corp
TSX:VOXR

Watchlist Manager
Vox Royalty Corp Logo
Vox Royalty Corp
TSX:VOXR
Watchlist
Price: 7.38 CAD 0.96%
Market Cap: 503.8m CAD
Section:
 

Relative Value

The Relative Value of one VOXR stock under the Base Case scenario is hidden CAD. Compared to the current market price of 7.38 CAD, Vox Royalty Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VOXR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

30
P/S
P/S
Price to Sales
30
vs History
34
vs Industry
31
Median 3Y
16.7
Median 5Y
20.4
Industry
2
Forward
23
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
0
Median 3Y
-118.5
Median 5Y
-46.4
Industry
18.8
Forward
262.3
More Details
78.1
P/OCF
P/OCF
Price to OCF
78.1
vs History
20
vs Industry
7
Median 3Y
37.6
Median 5Y
31.3
Industry
11.1
More Details
21.1
P/FCFE
P/FCFE
Price to FCFE
21.1
vs History
66
vs Industry
4
Median 3Y
29.9
Median 5Y
27.3
Industry
18.3
More Details
8.7
P/B
P/B
Price to Book Value
8.7
vs History
11
vs Industry
19
Median 3Y
4.4
Median 5Y
4.9
Industry
2.1
More Details
31
EV/S
EV/S
Enterprise Value to Sales
31
vs History
31
vs Industry
30
Median 3Y
16.3
Median 5Y
21
Industry
2.4
Forward
23.8
More Details
50.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
50.2
vs History
30
vs Industry
18
Median 3Y
20.4
Median 5Y
31.2
Industry
8.2
More Details
67.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
67.7
vs History
4
vs Industry
6
Median 3Y
42.7
Median 5Y
34.3
Industry
12.1
Forward
38
More Details
505.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
505.2
vs History
4
vs Industry
1
Median 3Y
116.9
Median 5Y
48.6
Industry
14.9
Forward
264.2
More Details
80.6
EV/OCF
EV/OCF
Enterprise Value to OCF
80.6
vs History
20
vs Industry
9
Median 3Y
36.2
Median 5Y
29.4
Industry
12.3
More Details
80.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
80.6
vs History
25
vs Industry
3
Median 3Y
41.1
Median 5Y
36.7
Industry
16.8
More Details
6
EV/IC
EV/IC
Enterprise Value to IC
6
vs History
28
vs Industry
21
Median 3Y
4
Median 5Y
4.3
Industry
1.9
More Details

Multiples Across Competitors

VOXR Competitors Multiples
Vox Royalty Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Vox Royalty Corp
TSX:VOXR
503.8m CAD 30 -235.4 67.7 505.2
ZA
Anglo American Platinum Ltd
JSE:AMS
223.9B Zac 0 0 0 0
ZA
Impala Platinum Holdings Ltd
JSE:IMP
184.1B Zac 0 0 0 0
ZA
Sibanye Stillwater Ltd
JSE:SSW
151B Zac 0 0 0 0
ZA
Northam Platinum Holdings Ltd
JSE:NPH
116.3B Zac 0 0 0 0
ZA
Royal Bafokeng Platinum Ltd
JSE:RBP
36.7B Zac 0 0 0 0
MX
Fresnillo PLC
LSE:FRES
21.3B GBP 7.2 62.5 -33 -44.7
MX
Industrias Penoles SAB de CV
BMV:PE&OLES
311.5B MXN 2.2 18.7 6.2 8.4
CY
Tharisa PLC
JSE:THA
6.1B Zac 0 0 0 0
RU
AK Alrosa PAO
MOEX:ALRS
296.2B RUB 0.8 4.8 2.5 3.7
CA
Santacruz Silver Mining Ltd
XTSX:SCZ
4.9B CAD 11.7 46.6 38.4 46.5
P/S Multiple
Revenue Growth P/S to Growth
CA
Vox Royalty Corp
TSX:VOXR
Average P/S: 10.4
30
N/A N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
3%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
15%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
7%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
20%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
0%
N/A
MX
Fresnillo PLC
LSE:FRES
7.2
11%
0.7
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
2.2
8%
0.3
CY
T
Tharisa PLC
JSE:THA
Not Available N/A N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
0.8
N/A N/A
CA
Santacruz Silver Mining Ltd
XTSX:SCZ
11.7
13%
0.9
P/E Multiple
Earnings Growth PEG
CA
Vox Royalty Corp
TSX:VOXR
Average P/E: 33.1
Negative Multiple: -235.4 		N/A N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
44%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
-36%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available N/A N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
93%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
2%
N/A
MX
Fresnillo PLC
LSE:FRES
62.5
110%
0.6
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
18.7
177%
0.1
CY
T
Tharisa PLC
JSE:THA
Not Available N/A N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
4.8
N/A N/A
CA
Santacruz Silver Mining Ltd
XTSX:SCZ
46.6
-18%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Vox Royalty Corp
TSX:VOXR
Average EV/EBITDA: 28.7
67.7
86%
0.8
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
36%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
51%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
40%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
59%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-5%
N/A
MX
Fresnillo PLC
LSE:FRES
Negative Multiple: -33
23%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
6.2
19%
0.3
CY
T
Tharisa PLC
JSE:THA
Not Available
4%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
2.5
N/A N/A
CA
Santacruz Silver Mining Ltd
XTSX:SCZ
38.4
48%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Vox Royalty Corp
TSX:VOXR
Average EV/EBIT: 141
505.2
N/A N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
24%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
132%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
80%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
64%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-10%
N/A
MX
Fresnillo PLC
LSE:FRES
Negative Multiple: -44.7
37%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
8.4
28%
0.3
CY
T
Tharisa PLC
JSE:THA
Not Available
0%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
3.7
N/A N/A
CA
Santacruz Silver Mining Ltd
XTSX:SCZ
46.5
N/A N/A

See Also

Summary
VOXR intrinsic value, competitors valuation, and company profile.
DCF Valuation
VOXR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VOXR stock valuation using valuation multiples.
Wall Street Estimates
VOXR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VOXR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.