Viq Solutions Inc
TSX:VQS
Balance Sheet
Balance Sheet Decomposition
Viq Solutions Inc
Current Assets | 7.7m |
Cash & Short-Term Investments | 1.6m |
Receivables | 4.4m |
Other Current Assets | 1.7m |
Non-Current Assets | 22m |
PP&E | 1.7m |
Intangibles | 20.2m |
Other Non-Current Assets | 185.7k |
Current Liabilities | 8.9m |
Accounts Payable | 6.3m |
Other Current Liabilities | 2.6m |
Non-Current Liabilities | 14.6m |
Long-Term Debt | 13.5m |
Other Non-Current Liabilities | 1.2m |
Balance Sheet
Viq Solutions Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
0
|
1
|
2
|
4
|
2
|
2
|
17
|
11
|
2
|
2
|
|
Cash |
0
|
1
|
2
|
4
|
2
|
2
|
17
|
11
|
2
|
2
|
|
Total Receivables |
1
|
1
|
1
|
2
|
3
|
3
|
4
|
6
|
5
|
4
|
|
Accounts Receivables |
1
|
1
|
1
|
2
|
3
|
3
|
4
|
4
|
5
|
4
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
|
Total Current Assets |
2
|
2
|
3
|
6
|
5
|
5
|
22
|
18
|
9
|
8
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
2
|
|
Accumulated Depreciation |
0
|
1
|
0
|
0
|
1
|
1
|
2
|
0
|
2
|
2
|
|
Intangible Assets |
0
|
0
|
1
|
2
|
11
|
10
|
12
|
15
|
11
|
8
|
|
Goodwill |
1
|
1
|
1
|
1
|
4
|
4
|
7
|
13
|
12
|
12
|
|
Other Long-Term Assets |
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
Other Assets |
1
|
1
|
1
|
1
|
4
|
4
|
7
|
13
|
12
|
12
|
|
Total Assets |
4
N/A
|
4
+7%
|
5
+27%
|
10
+94%
|
21
+119%
|
21
-3%
|
43
+106%
|
48
+12%
|
36
-26%
|
30
-17%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
1
|
1
|
1
|
4
|
3
|
5
|
6
|
6
|
6
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
1
|
0
|
0
|
4
|
4
|
2
|
1
|
9
|
1
|
|
Other Current Liabilities |
1
|
1
|
1
|
2
|
1
|
1
|
2
|
4
|
2
|
2
|
|
Total Current Liabilities |
2
|
2
|
2
|
3
|
10
|
8
|
8
|
11
|
17
|
9
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
8
|
10
|
12
|
13
|
1
|
13
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
|
Total Liabilities |
2
N/A
|
3
+2%
|
2
-9%
|
3
+30%
|
19
+523%
|
19
0%
|
23
+24%
|
26
+13%
|
20
-23%
|
24
+18%
|
|
Equity | |||||||||||
Common Stock |
10
|
9
|
11
|
17
|
19
|
22
|
50
|
72
|
75
|
76
|
|
Retained Earnings |
10
|
9
|
10
|
14
|
20
|
24
|
35
|
55
|
64
|
78
|
|
Additional Paid In Capital |
2
|
2
|
2
|
3
|
4
|
5
|
5
|
5
|
6
|
9
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Total Equity |
1
N/A
|
1
+18%
|
3
+91%
|
7
+148%
|
3
-60%
|
2
-18%
|
20
+795%
|
22
+12%
|
16
-29%
|
6
-61%
|
|
Total Liabilities & Equity |
4
N/A
|
4
+7%
|
5
+27%
|
10
+94%
|
21
+119%
|
21
-3%
|
43
+106%
|
48
+12%
|
36
-26%
|
30
-17%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
5
|
6
|
7
|
8
|
9
|
11
|
24
|
30
|
35
|
41
|