Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
WCM.A Wilmington Capital Management Inc

Wilmington Capital Management Inc
TSX:WCM.A

Watchlist Manager
Wilmington Capital Management Inc Logo
Wilmington Capital Management Inc
TSX:WCM.A
Watchlist
Price: 2.75 CAD Market Closed
Market Cap: CA$34.4m
Write Note Create Alert

DCF Value

The DCF Value for Wilmington Capital Management Inc (WCM.A) under the Base Case is CAD. Compared with the current market price of 2.75 CAD, the stock appears .

Key assumptions
WCM.A DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 5%
Operating Margin 5.1%27%
Cash Flow Conversion 52%
Forecast Period 7 years
Model Settings
Template via FCFF
Discount Rate 7.6%
Exit Multiple 2.1x EV/REVENUE
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue WCM.A Research

Summary
WCM.A intrinsic value, competitors valuation, and company profile.
DCF Valuation
WCM.A stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WCM.A stock valuation using valuation multiples.
Wall St Estimates
WCM.A price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WCM.A stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Wilmington Capital Management Inc listings:
TSX • CAD
WCM.B