First Time Loading...

Vianet Group PLC
LSE:VNET

Watchlist Manager
Vianet Group PLC Logo
Vianet Group PLC
LSE:VNET
Watchlist
Price: 103.5 GBX 2.48% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

Vianet Group Plc operates as a holding company, which provides real-time monitoring systems and data management services. [ Read More ]

The intrinsic value of one VNET stock under the Base Case scenario is 93.6 GBX. Compared to the current market price of 103.5 GBX, Vianet Group PLC is Overvalued by 10%.

Key Points:
VNET Intrinsic Value
Base Case
93.6 GBX
Overvaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Vianet Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling VNET stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Vianet Group PLC

Provide an overview of the primary business activities
of Vianet Group PLC.

What unique competitive advantages
does Vianet Group PLC hold over its rivals?

What risks and challenges
does Vianet Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vianet Group PLC.

Provide P/S
for Vianet Group PLC.

Provide P/E
for Vianet Group PLC.

Provide P/OCF
for Vianet Group PLC.

Provide P/FCFE
for Vianet Group PLC.

Provide P/B
for Vianet Group PLC.

Provide EV/S
for Vianet Group PLC.

Provide EV/GP
for Vianet Group PLC.

Provide EV/EBITDA
for Vianet Group PLC.

Provide EV/EBIT
for Vianet Group PLC.

Provide EV/OCF
for Vianet Group PLC.

Provide EV/FCFF
for Vianet Group PLC.

Provide EV/IC
for Vianet Group PLC.

Show me price targets
for Vianet Group PLC made by professional analysts.

What are the Revenue projections
for Vianet Group PLC?

How accurate were the past Revenue estimates
for Vianet Group PLC?

What are the Net Income projections
for Vianet Group PLC?

How accurate were the past Net Income estimates
for Vianet Group PLC?

What are the EPS projections
for Vianet Group PLC?

How accurate were the past EPS estimates
for Vianet Group PLC?

What are the EBIT projections
for Vianet Group PLC?

How accurate were the past EBIT estimates
for Vianet Group PLC?

Compare the revenue forecasts
for Vianet Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vianet Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vianet Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vianet Group PLC compared to its peers.

Compare the P/E ratios
of Vianet Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Vianet Group PLC with its peers.

Analyze the financial leverage
of Vianet Group PLC compared to its main competitors.

Show all profitability ratios
for Vianet Group PLC.

Provide ROE
for Vianet Group PLC.

Provide ROA
for Vianet Group PLC.

Provide ROIC
for Vianet Group PLC.

Provide ROCE
for Vianet Group PLC.

Provide Gross Margin
for Vianet Group PLC.

Provide Operating Margin
for Vianet Group PLC.

Provide Net Margin
for Vianet Group PLC.

Provide FCF Margin
for Vianet Group PLC.

Show all solvency ratios
for Vianet Group PLC.

Provide D/E Ratio
for Vianet Group PLC.

Provide D/A Ratio
for Vianet Group PLC.

Provide Interest Coverage Ratio
for Vianet Group PLC.

Provide Altman Z-Score Ratio
for Vianet Group PLC.

Provide Quick Ratio
for Vianet Group PLC.

Provide Current Ratio
for Vianet Group PLC.

Provide Cash Ratio
for Vianet Group PLC.

What is the historical Revenue growth
over the last 5 years for Vianet Group PLC?

What is the historical Net Income growth
over the last 5 years for Vianet Group PLC?

What is the current Free Cash Flow
of Vianet Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vianet Group PLC.

Financials

Balance Sheet Decomposition
Vianet Group PLC

Current Assets 7m
Cash & Short-Term Investments 1.3m
Receivables 3.3m
Other Current Assets 2.4m
Non-Current Assets 26.7m
PP&E 3.2m
Intangibles 23.5m
Current Liabilities 3.1m
Accounts Payable 2.9m
Other Current Liabilities 256k
Non-Current Liabilities 4.2m
Long-Term Debt 3.3m
Other Non-Current Liabilities 827k
Efficiency

Earnings Waterfall
Vianet Group PLC

Revenue
14.1m GBP
Cost of Revenue
-4.4m GBP
Gross Profit
9.8m GBP
Operating Expenses
-8.7m GBP
Operating Income
1m GBP
Other Expenses
-950k GBP
Net Income
67k GBP

Free Cash Flow Analysis
Vianet Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

VNET Profitability Score
Profitability Due Diligence

Vianet Group PLC's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
ROIC is Increasing
Positive 3-Years Revenue Growth
44/100
Profitability
Score

Vianet Group PLC's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

VNET Solvency Score
Solvency Due Diligence

Vianet Group PLC's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Altman Z-Score
58/100
Solvency
Score

Vianet Group PLC's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VNET Price Targets Summary
Vianet Group PLC

Wall Street analysts forecast VNET stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VNET is 214.2 GBX with a low forecast of 212.1 GBX and a high forecast of 220.5 GBX.

Lowest
Price Target
212.1 GBX
105% Upside
Average
Price Target
214.2 GBX
107% Upside
Highest
Price Target
220.5 GBX
113% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

VNET Price
Vianet Group PLC

1M 1M
-7%
6M 6M
+58%
1Y 1Y
+45%
3Y 3Y
+5%
5Y 5Y
-16%
10Y 10Y
+71%
Annual Price Range
103.5
52w Low
63.25
52w High
118.5
Price Metrics
Average Annual Return -3.93%
Standard Deviation of Annual Returns 44.85%
Max Drawdown -70%
Shares Statistics
Market Capitalization 30.6m GBX
Shares Outstanding 29 403 400
Percentage of Shares Shorted
N/A

VNET Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Vianet Group PLC Logo
Vianet Group PLC

Country

United Kingdom

Industry

Electrical Equipment

Market Cap

30.6m GBP

Dividend Yield

0.48%

Description

Vianet Group Plc operates as a holding company, which provides real-time monitoring systems and data management services. The company is headquartered in Stockton-On-Tees, Durham and currently employs 143 full-time employees. The company went IPO on 2006-10-26. The firm provides provide data services, actionable management information, and business insight to the hospitality, unattended retail vending, and remote asset management sectors. Combining data from its customers’ assets with its cloud-based, Internet of things (IoT) solutions, the Company delivers insight and analysis that drives operational performance. The company has approximately 300 customers and nearly 215,000 connected devices across the United Kingdom, Europe, and the United States. The company operates in two core business verticals. Its Smart Machines solution is designed for the unattended coffee, snack and soft drink vending machine market. its Smart Zones solution is designed for the pub and hospitality industry, both connecting customers to their assets and delivering insights and analytics in real-time.

Contact

DURHAM
Stockton-on-Tees
One Surtees Way, Surtees Business Park
+441642358800.0
http://www.vianetplc.com/

IPO

2006-10-26

Employees

143

Officers

Chairman & CEO
Mr. James William Dickson BSc, MBA
CFO, Company Secretary & Executive Director
Mr. Mark Hardwick Foster FCA
Chief Operating Officer
Mr. Craig Brocklehurst
Chief Technology Officer
Mr. Peter Robbins
Head of People & Development
Ms. Michelle Staniforth

See Also

Discover More
What is the Intrinsic Value of one VNET stock?

The intrinsic value of one VNET stock under the Base Case scenario is 93.6 GBX.

Is VNET stock undervalued or overvalued?

Compared to the current market price of 103.5 GBX, Vianet Group PLC is Overvalued by 10%.