Vianet Group PLC
LSE:VNET

Watchlist Manager
Vianet Group PLC Logo
Vianet Group PLC
LSE:VNET
Watchlist
Price: 84.5 GBX Market Closed
Market Cap: 24.5m GBX

Intrinsic Value

The intrinsic value of one VNET stock under the Base Case scenario is 70.66 GBX. Compared to the current market price of 84.5 GBX, Vianet Group PLC is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VNET Intrinsic Value
70.66 GBX
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Vianet Group PLC

Valuation History Unavailable

Historical valuation for VNET cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare VNET to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VNET?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Vianet Group PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vianet Group PLC

Current Assets 7.9m
Cash & Short-Term Investments 1.8m
Receivables 3.9m
Other Current Assets 2.2m
Non-Current Assets 27.1m
PP&E 3.3m
Intangibles 23.7m
Efficiency

Free Cash Flow Analysis
Vianet Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Vianet Group PLC

Revenue
15.2m GBP
Cost of Revenue
-4.7m GBP
Gross Profit
10.4m GBP
Operating Expenses
-9.2m GBP
Operating Income
1.2m GBP
Other Expenses
-404k GBP
Net Income
801k GBP
Fundamental Scores

VNET Profitability Score
Profitability Due Diligence

Vianet Group PLC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROIC is Increasing
ROE is Increasing
46/100
Profitability
Score

Vianet Group PLC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

VNET Solvency Score
Solvency Due Diligence

Vianet Group PLC's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
High Altman Z-Score
Short-Term Solvency
62/100
Solvency
Score

Vianet Group PLC's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VNET Price Targets Summary
Vianet Group PLC

Wall Street analysts forecast VNET stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VNET is 214.2 GBX with a low forecast of 212.1 GBX and a high forecast of 220.5 GBX.

Lowest
Price Target
212.1 GBX
151% Upside
Average
Price Target
214.2 GBX
153% Upside
Highest
Price Target
220.5 GBX
161% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Jun 17, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for VNET is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one VNET stock?

The intrinsic value of one VNET stock under the Base Case scenario is 70.66 GBX.

Is VNET stock undervalued or overvalued?

Compared to the current market price of 84.5 GBX, Vianet Group PLC is Overvalued by 16%.

Back to Top