Whitecap Resources Inc
TSX:WCP
Whitecap Resources Inc
TSX:WCP
Price:
10 CAD
-4.21%
Market Closed
Updated:
May 2, 2024
Income Statement
Earnings Waterfall
Whitecap Resources Inc
Whitecap Resources Inc
|
Revenue
|
3.2B
CAD
|
|
Cost of Revenue
|
-805.4m
CAD
|
|
Gross Profit
|
2.4B
CAD
|
|
Operating Expenses
|
-1.4B
CAD
|
|
Operating Income
|
1B
CAD
|
|
Other Expenses
|
-135.5m
CAD
|
|
Net Income
|
889m
CAD
|
Income Statement
Whitecap Resources Inc
Whitecap Resources Inc
Currency: CAD
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
345
N/A
|
382
+11%
|
614
+61%
|
760
+24%
|
1 040
+37%
|
1 042
+0%
|
859
-17%
|
737
-14%
|
482
-35%
|
506
+5%
|
469
-7%
|
502
+7%
|
536
+7%
|
652
+22%
|
789
+21%
|
828
+5%
|
920
+11%
|
895
-3%
|
904
+1%
|
1 058
+17%
|
1 316
+24%
|
1 267
-4%
|
1 344
+6%
|
1 287
-4%
|
1 092
-15%
|
1 141
+4%
|
959
-16%
|
889
-7%
|
811
-9%
|
984
+21%
|
1 401
+42%
|
1 797
+28%
|
2 278
+27%
|
2 737
+20%
|
3 284
+20%
|
3 603
+10%
|
3 919
+9%
|
3 845
-2%
|
3 482
-9%
|
3 411
-2%
|
3 230
-5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(72)
|
(78)
|
(93)
|
(113)
|
(130)
|
(143)
|
(148)
|
(147)
|
(147)
|
(146)
|
(145)
|
(150)
|
(160)
|
(178)
|
(199)
|
(217)
|
(232)
|
(259)
|
(283)
|
(307)
|
(327)
|
(328)
|
(326)
|
(322)
|
(321)
|
(322)
|
(314)
|
(309)
|
(301)
|
(333)
|
(407)
|
(479)
|
(556)
|
(605)
|
(646)
|
(699)
|
(766)
|
(797)
|
(814)
|
(816)
|
(805)
|
|
| Gross Profit |
273
N/A
|
304
+11%
|
521
+71%
|
647
+24%
|
910
+41%
|
898
-1%
|
711
-21%
|
590
-17%
|
335
-43%
|
361
+8%
|
324
-10%
|
352
+9%
|
376
+7%
|
474
+26%
|
590
+24%
|
612
+4%
|
688
+12%
|
637
-7%
|
621
-2%
|
751
+21%
|
989
+32%
|
939
-5%
|
1 017
+8%
|
965
-5%
|
771
-20%
|
819
+6%
|
645
-21%
|
580
-10%
|
510
-12%
|
651
+28%
|
994
+53%
|
1 318
+33%
|
1 722
+31%
|
2 132
+24%
|
2 638
+24%
|
2 904
+10%
|
3 152
+9%
|
3 048
-3%
|
2 668
-12%
|
2 595
-3%
|
2 425
-7%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(184)
|
(211)
|
(243)
|
(277)
|
(319)
|
(339)
|
(367)
|
(866)
|
(907)
|
(906)
|
(889)
|
(401)
|
(94)
|
(111)
|
(140)
|
(167)
|
(482)
|
(515)
|
(556)
|
(589)
|
(616)
|
(627)
|
(619)
|
(611)
|
(629)
|
(690)
|
(632)
|
(579)
|
(497)
|
(480)
|
(597)
|
(717)
|
(881)
|
(1 004)
|
(1 113)
|
(1 240)
|
(1 361)
|
(1 418)
|
(1 423)
|
(1 429)
|
(1 400)
|
|
| Selling, General & Administrative |
(28)
|
(29)
|
(32)
|
(35)
|
(52)
|
(44)
|
(50)
|
(53)
|
(76)
|
(66)
|
(61)
|
(59)
|
(58)
|
(55)
|
(62)
|
(69)
|
(90)
|
(88)
|
(101)
|
(109)
|
(124)
|
(122)
|
(118)
|
(122)
|
(144)
|
(150)
|
(144)
|
(141)
|
(124)
|
(113)
|
(173)
|
(233)
|
(306)
|
(359)
|
(407)
|
(455)
|
(512)
|
(532)
|
(522)
|
(517)
|
(495)
|
|
| Research & Development |
(2)
|
(5)
|
(9)
|
(9)
|
(11)
|
(10)
|
(7)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(9)
|
(8)
|
(8)
|
(7)
|
|
| Depreciation & Amortization |
(152)
|
(173)
|
(198)
|
(227)
|
(258)
|
(279)
|
(303)
|
(800)
|
(825)
|
(827)
|
(812)
|
(325)
|
(21)
|
(242)
|
(266)
|
(285)
|
(386)
|
(410)
|
(438)
|
(463)
|
(487)
|
(488)
|
(485)
|
(477)
|
(486)
|
(495)
|
(457)
|
(418)
|
(358)
|
(345)
|
(399)
|
(454)
|
(546)
|
(615)
|
(673)
|
(748)
|
(807)
|
(841)
|
(856)
|
(868)
|
(865)
|
|
| Other Operating Expenses |
(3)
|
(3)
|
(5)
|
(5)
|
2
|
(6)
|
(7)
|
(8)
|
(1)
|
(9)
|
(11)
|
(11)
|
(10)
|
189
|
190
|
188
|
(4)
|
(15)
|
(15)
|
(16)
|
(4)
|
(16)
|
(14)
|
(11)
|
3
|
(44)
|
(28)
|
(18)
|
(13)
|
(18)
|
(23)
|
(28)
|
(24)
|
(24)
|
(28)
|
(31)
|
(36)
|
(37)
|
(36)
|
(36)
|
(34)
|
|
| Operating Income |
89
N/A
|
93
+4%
|
278
+198%
|
371
+34%
|
592
+60%
|
559
-5%
|
344
-38%
|
(276)
N/A
|
(572)
-108%
|
(546)
+5%
|
(566)
-4%
|
(49)
+91%
|
282
N/A
|
363
+29%
|
450
+24%
|
445
-1%
|
206
-54%
|
121
-41%
|
65
-46%
|
162
+148%
|
373
+130%
|
313
-16%
|
399
+28%
|
354
-11%
|
143
-60%
|
130
-9%
|
14
-89%
|
1
-96%
|
13
+2 067%
|
171
+1 215%
|
397
+132%
|
601
+51%
|
841
+40%
|
1 128
+34%
|
1 525
+35%
|
1 664
+9%
|
1 791
+8%
|
1 629
-9%
|
1 246
-24%
|
1 166
-6%
|
1 025
-12%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(19)
|
(23)
|
(27)
|
(28)
|
(44)
|
(54)
|
(53)
|
(56)
|
(50)
|
(41)
|
(41)
|
(39)
|
(39)
|
(38)
|
(37)
|
(36)
|
(35)
|
(40)
|
(47)
|
(54)
|
(59)
|
(60)
|
(61)
|
(59)
|
(49)
|
147
|
77
|
55
|
28
|
(205)
|
(299)
|
(355)
|
(331)
|
(417)
|
(335)
|
(193)
|
(218)
|
(21)
|
92
|
(73)
|
68
|
|
| Non-Reccuring Items |
(4)
|
(6)
|
(6)
|
(6)
|
3
|
5
|
22
|
17
|
14
|
18
|
(9)
|
(6)
|
(4)
|
(7)
|
4
|
4
|
(332)
|
(333)
|
(333)
|
(334)
|
(221)
|
(221)
|
(221)
|
(219)
|
(297)
|
(3 193)
|
(3 193)
|
(3 192)
|
(2 459)
|
423
|
421
|
2 271
|
1 839
|
2 479
|
2 481
|
618
|
649
|
20
|
20
|
31
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
23
|
19
|
19
|
20
|
2
|
78
|
78
|
78
|
78
|
|
| Pre-Tax Income |
66
N/A
|
64
-2%
|
244
+281%
|
337
+38%
|
551
+63%
|
510
-7%
|
313
-39%
|
(314)
N/A
|
(608)
-93%
|
(568)
+7%
|
(616)
-8%
|
(94)
+85%
|
240
N/A
|
318
+33%
|
416
+31%
|
413
-1%
|
(161)
N/A
|
(251)
-56%
|
(315)
-25%
|
(226)
+28%
|
94
N/A
|
32
-66%
|
117
+265%
|
75
-36%
|
(203)
N/A
|
(2 916)
-1 334%
|
(3 102)
-6%
|
(3 137)
-1%
|
(2 418)
+23%
|
394
N/A
|
524
+33%
|
2 523
+382%
|
2 372
-6%
|
3 210
+35%
|
3 690
+15%
|
2 109
-43%
|
2 225
+5%
|
1 706
-23%
|
1 436
-16%
|
1 202
-16%
|
1 171
-3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(25)
|
(25)
|
(30)
|
(52)
|
(98)
|
(91)
|
(98)
|
67
|
107
|
99
|
126
|
(14)
|
(69)
|
(89)
|
(114)
|
(113)
|
37
|
60
|
75
|
53
|
(28)
|
(12)
|
(35)
|
(20)
|
48
|
701
|
750
|
756
|
573
|
(108)
|
(141)
|
(638)
|
(596)
|
(800)
|
(918)
|
(528)
|
(549)
|
(420)
|
(354)
|
(292)
|
(282)
|
|
| Income from Continuing Operations |
40
|
39
|
214
|
285
|
453
|
419
|
216
|
(248)
|
(501)
|
(470)
|
(489)
|
(107)
|
171
|
229
|
302
|
299
|
(124)
|
(191)
|
(239)
|
(174)
|
65
|
20
|
82
|
55
|
(156)
|
(2 215)
|
(2 351)
|
(2 381)
|
(1 845)
|
286
|
383
|
1 885
|
1 777
|
2 409
|
2 771
|
1 581
|
1 676
|
1 286
|
1 081
|
909
|
889
|
|
| Net Income (Common) |
40
N/A
|
39
-3%
|
214
+445%
|
285
+33%
|
453
+59%
|
419
-8%
|
216
-49%
|
(248)
N/A
|
(501)
-102%
|
(470)
+6%
|
(489)
-4%
|
(107)
+78%
|
171
N/A
|
229
+34%
|
302
+32%
|
299
-1%
|
(124)
N/A
|
(191)
-54%
|
(239)
-25%
|
(174)
+27%
|
65
N/A
|
20
-69%
|
82
+305%
|
55
-33%
|
(156)
N/A
|
(2 215)
-1 321%
|
(2 351)
-6%
|
(2 381)
-1%
|
(1 845)
+23%
|
286
N/A
|
383
+34%
|
1 885
+392%
|
1 777
-6%
|
2 409
+36%
|
2 771
+15%
|
1 581
-43%
|
1 676
+6%
|
1 286
-23%
|
1 081
-16%
|
909
-16%
|
889
-2%
|
|
| EPS (Diluted) |
0.23
N/A
|
0.19
-17%
|
0.92
+384%
|
1.14
+24%
|
1.94
+70%
|
1.65
-15%
|
0.76
-54%
|
-0.82
N/A
|
-1.76
-115%
|
-1.53
+13%
|
-1.53
N/A
|
-0.29
+81%
|
0.5
N/A
|
0.6
+20%
|
0.81
+35%
|
0.8
-1%
|
-0.33
N/A
|
-0.45
-36%
|
-0.57
-27%
|
-0.41
+28%
|
0.15
N/A
|
0.05
-67%
|
0.2
+300%
|
0.13
-35%
|
-0.38
N/A
|
-5.43
-1 329%
|
-5.76
-6%
|
-5.77
0%
|
-4.52
+22%
|
0.54
N/A
|
0.61
+13%
|
2.95
+384%
|
2.95
N/A
|
3.79
+28%
|
4.43
+17%
|
2.55
-42%
|
2.7
+6%
|
2.1
-22%
|
1.76
-16%
|
1.49
-15%
|
1.46
-2%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
