
Whitecap Resources Inc
TSX:WCP

Intrinsic Value
The intrinsic value of one
WCP
stock under the Base Case scenario is
12.57
CAD.
Compared to the current market price of 8.58 CAD,
Whitecap Resources Inc
is
Undervalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Whitecap Resources Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Whitecap Resources Inc
Balance Sheet Decomposition
Whitecap Resources Inc
Current Assets | 496.6m |
Receivables | 442.3m |
Other Current Assets | 54.3m |
Non-Current Assets | 9.3B |
PP&E | 9.2B |
Other Non-Current Assets | 93.9m |
Free Cash Flow Analysis
Whitecap Resources Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Whitecap Resources Inc
Revenue
|
3.4B
CAD
|
Cost of Revenue
|
-872.5m
CAD
|
Gross Profit
|
2.5B
CAD
|
Operating Expenses
|
-1.5B
CAD
|
Operating Income
|
997.9m
CAD
|
Other Expenses
|
-82.8m
CAD
|
Net Income
|
915.1m
CAD
|
WCP Profitability Score
Profitability Due Diligence
Whitecap Resources Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Score
Whitecap Resources Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.
WCP Solvency Score
Solvency Due Diligence
Whitecap Resources Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Score
Whitecap Resources Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WCP Price Targets Summary
Whitecap Resources Inc
According to Wall Street analysts, the average 1-year price target for
WCP
is 13.28 CAD
with a low forecast of 11.11 CAD and a high forecast of 15.23 CAD.
Dividends
Current shareholder yield for WCP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WCP
stock under the Base Case scenario is
12.57
CAD.
Compared to the current market price of 8.58 CAD,
Whitecap Resources Inc
is
Undervalued by 32%.