Whitecap Resources Inc
TSX:WCP

Watchlist Manager
Whitecap Resources Inc Logo
Whitecap Resources Inc
TSX:WCP
Watchlist
Price: 8.58 CAD 0.7% Market Closed
Market Cap: 10.6B CAD

Intrinsic Value

The intrinsic value of one WCP stock under the Base Case scenario is 12.57 CAD. Compared to the current market price of 8.58 CAD, Whitecap Resources Inc is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WCP Intrinsic Value
12.57 CAD
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Whitecap Resources Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
WCP
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for WCP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Whitecap Resources Inc
TSX:WCP
CA
Energy
Market Cap
10.6B CAD
IPO
Jan 15, 2002
CA
Energy
Market Cap
10.6B CAD
IPO
Jan 15, 2002
Price
CA$false
EPS
CA$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Whitecap Resources Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Whitecap Resources Inc

Current Assets 496.6m
Receivables 442.3m
Other Current Assets 54.3m
Non-Current Assets 9.3B
PP&E 9.2B
Other Non-Current Assets 93.9m
Efficiency

Free Cash Flow Analysis
Whitecap Resources Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Whitecap Resources Inc

Revenue
3.4B CAD
Cost of Revenue
-872.5m CAD
Gross Profit
2.5B CAD
Operating Expenses
-1.5B CAD
Operating Income
997.9m CAD
Other Expenses
-82.8m CAD
Net Income
915.1m CAD
Fundamental Scores

WCP Profitability Score
Profitability Due Diligence

Whitecap Resources Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Year Average ROE
Positive Net Income
68/100
Profitability
Score

Whitecap Resources Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

WCP Solvency Score
Solvency Due Diligence

Whitecap Resources Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Average Altman Z-Score
64/100
Solvency
Score

Whitecap Resources Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WCP Price Targets Summary
Whitecap Resources Inc

Wall Street analysts forecast WCP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WCP is 13.28 CAD with a low forecast of 11.11 CAD and a high forecast of 15.23 CAD.

Lowest
Price Target
11.11 CAD
29% Upside
Average
Price Target
13.28 CAD
55% Upside
Highest
Price Target
15.23 CAD
77% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WCP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one WCP stock?

The intrinsic value of one WCP stock under the Base Case scenario is 12.57 CAD.

Is WCP stock undervalued or overvalued?

Compared to the current market price of 8.58 CAD, Whitecap Resources Inc is Undervalued by 32%.

Back to Top