W

Wesdome Gold Mines Ltd
TSX:WDO

Watchlist Manager
Wesdome Gold Mines Ltd
TSX:WDO
Watchlist
Price: 22.63 CAD 2.12% Market Closed
Market Cap: 3.4B CAD

Relative Value

The Relative Value of one WDO stock under the Base Case scenario is hidden CAD. Compared to the current market price of 22.63 CAD, Wesdome Gold Mines Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WDO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
39
Median 3Y
4
Median 5Y
4.3
Industry
2
Forward
3.7
vs History
66
vs Industry
13
Median 3Y
11.7
Median 5Y
14.3
Industry
18.8
Forward
10
vs History
76
vs Industry
17
Median 3Y
10.9
Median 5Y
12.8
Industry
11.1
vs History
39
vs Industry
9
Median 3Y
15.5
Median 5Y
-19.1
Industry
18.3
vs History
31
vs Industry
15
Median 3Y
3.5
Median 5Y
3.8
Industry
2.1
vs History
61
vs Industry
40
Median 3Y
3.8
Median 5Y
4.3
Industry
2.4
Forward
3.4
vs History
90
vs Industry
31
Median 3Y
18.8
Median 5Y
16.2
Industry
8.2
vs History
85
vs Industry
20
Median 3Y
11.9
Median 5Y
13
Industry
12.1
Forward
5.2
vs History
85
vs Industry
18
Median 3Y
24.4
Median 5Y
17.7
Industry
14.9
Forward
6.2
vs History
87
vs Industry
20
Median 3Y
10.8
Median 5Y
12.7
Industry
12.3
vs History
44
vs Industry
11
Median 3Y
14.9
Median 5Y
13.5
Industry
16.8
vs History
9
vs Industry
18
Median 3Y
2.9
Median 5Y
3.3
Industry
1.9

Multiples Across Competitors

WDO Competitors Multiples
Wesdome Gold Mines Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Wesdome Gold Mines Ltd
TSX:WDO
3.4B CAD 4.2 11.8 6.1 7.4
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 474.4 35 710.7 19 700.5 22 607.6
ZA
Gold Fields Ltd
JSE:GFI
643.8B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
208.7B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
819.9B CNY 2.5 18 16.1 16.1
US
Newmont Corporation
NYSE:NEM
103B USD 4.8 14.3 8.7 11
CA
Agnico Eagle Mines Ltd
TSX:AEM
113.7B CAD 7.8 23.9 11.7 15.4
AU
Greatland Gold PLC
ASX:GGP
110.5B AUD 57.6 163.6 117.9 132.3
CA
Barrick Gold Corp
TSX:ABX
97.5B CAD 4.8 19.7 8.4 10.8
CA
Barrick Mining Corp
F:ABR0
59.2B EUR 4.7 19.3 8.3 10.5
CA
Wheaton Precious Metals Corp
TSX:WPM
70.7B CAD 28 51.2 37.3 47.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
W
Wesdome Gold Mines Ltd
TSX:WDO
Average EV/EBITDA: 2 212.8
6.1
41%
0.1
RU
P
Polyus PJSC
LSE:PLZL
19 700.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.1
33%
0.5
US
Newmont Corporation
NYSE:NEM
8.7
24%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.7
27%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
117.9
-5%
N/A
CA
Barrick Gold Corp
TSX:ABX
8.4
33%
0.3
CA
Barrick Mining Corp
F:ABR0
8.3
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
37.3
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
W
Wesdome Gold Mines Ltd
TSX:WDO
Average EV/EBIT: 2 539.8
7.4
53%
0.1
RU
P
Polyus PJSC
LSE:PLZL
22 607.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.1
27%
0.6
US
Newmont Corporation
NYSE:NEM
11
30%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.4
36%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
132.3
-3%
N/A
CA
Barrick Gold Corp
TSX:ABX
10.8
43%
0.3
CA
Barrick Mining Corp
F:ABR0
10.5
43%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
47.6
28%
1.7