Wesdome Gold Mines Ltd
TSX:WDO
Intrinsic Value
The intrinsic value of one WDO stock under the Base Case scenario is 24.51 CAD. Compared to the current market price of 17.55 CAD, Wesdome Gold Mines Ltd is Undervalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Wesdome Gold Mines Ltd
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Wesdome Gold Mines Ltd
Balance Sheet Decomposition
Wesdome Gold Mines Ltd
Current Assets | 238.6m |
Cash & Short-Term Investments | 167.9m |
Receivables | 30.8m |
Other Current Assets | 39.8m |
Non-Current Assets | 578m |
Long-Term Investments | 7.9m |
PP&E | 564.5m |
Other Non-Current Assets | 5.6m |
Free Cash Flow Analysis
Wesdome Gold Mines Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Wesdome Gold Mines Ltd
Revenue
|
644.9m
CAD
|
Cost of Revenue
|
-321.9m
CAD
|
Gross Profit
|
323m
CAD
|
Operating Expenses
|
-40.7m
CAD
|
Operating Income
|
282.3m
CAD
|
Other Expenses
|
-95m
CAD
|
Net Income
|
187.2m
CAD
|
WDO Profitability Score
Profitability Due Diligence
Wesdome Gold Mines Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
Score
Wesdome Gold Mines Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
WDO Solvency Score
Solvency Due Diligence
Wesdome Gold Mines Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Wesdome Gold Mines Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WDO Price Targets Summary
Wesdome Gold Mines Ltd
According to Wall Street analysts, the average 1-year price target for WDO is 23.4 CAD with a low forecast of 19.19 CAD and a high forecast of 29.93 CAD.
Dividends
Current shareholder yield for WDO is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one WDO stock under the Base Case scenario is 24.51 CAD.
Compared to the current market price of 17.55 CAD, Wesdome Gold Mines Ltd is Undervalued by 28%.