
Western Forest Products Inc
TSX:WEF

Intrinsic Value
The intrinsic value of one
WEF
stock under the Base Case scenario is
0.519
CAD.
Compared to the current market price of 0.415 CAD,
Western Forest Products Inc
is
Undervalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Western Forest Products Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Western Forest Products Inc
Balance Sheet Decomposition
Western Forest Products Inc
Current Assets | 334.1m |
Cash & Short-Term Investments | 7.9m |
Receivables | 66.7m |
Other Current Assets | 259.5m |
Non-Current Assets | 581.4m |
PP&E | 398.2m |
Intangibles | 95.7m |
Other Non-Current Assets | 87.5m |
Free Cash Flow Analysis
Western Forest Products Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Western Forest Products Inc
Revenue
|
1.1B
CAD
|
Cost of Revenue
|
-921.2m
CAD
|
Gross Profit
|
142.7m
CAD
|
Operating Expenses
|
-189m
CAD
|
Operating Income
|
-46.3m
CAD
|
Other Expenses
|
15.9m
CAD
|
Net Income
|
-30.4m
CAD
|
WEF Profitability Score
Profitability Due Diligence
Western Forest Products Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Score
Western Forest Products Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
WEF Solvency Score
Solvency Due Diligence
Western Forest Products Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Score
Western Forest Products Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WEF Price Targets Summary
Western Forest Products Inc
According to Wall Street analysts, the average 1-year price target for
WEF
is 0.523 CAD
with a low forecast of 0.455 CAD and a high forecast of 0.63 CAD.
Dividends
Current shareholder yield for WEF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WEF
stock under the Base Case scenario is
0.519
CAD.
Compared to the current market price of 0.415 CAD,
Western Forest Products Inc
is
Undervalued by 20%.