
Western Forest Products Inc
TSX:WEF

Intrinsic Value
The intrinsic value of one
WEF
stock under the Base Case scenario is
25.42
CAD.
Compared to the current market price of 12.24 CAD,
Western Forest Products Inc
is
Undervalued by 52%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Western Forest Products Inc
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Western Forest Products Inc
Balance Sheet Decomposition
Western Forest Products Inc
Current Assets | 315.6m |
Cash & Short-Term Investments | 4.2m |
Receivables | 75.1m |
Other Current Assets | 236.3m |
Non-Current Assets | 522m |
PP&E | 343.7m |
Intangibles | 93.3m |
Other Non-Current Assets | 85m |
Free Cash Flow Analysis
Western Forest Products Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Western Forest Products Inc
Revenue
|
1.1B
CAD
|
Cost of Revenue
|
-971m
CAD
|
Gross Profit
|
95.5m
CAD
|
Operating Expenses
|
-140.9m
CAD
|
Operating Income
|
-45.4m
CAD
|
Other Expenses
|
23.8m
CAD
|
Net Income
|
-21.6m
CAD
|
WEF Profitability Score
Profitability Due Diligence
Western Forest Products Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Score
Western Forest Products Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
WEF Solvency Score
Solvency Due Diligence
Western Forest Products Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
Western Forest Products Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WEF Price Targets Summary
Western Forest Products Inc
According to Wall Street analysts, the average 1-year price target for
WEF
is 13.9 CAD
with a low forecast of 12.12 CAD and a high forecast of 15.75 CAD.
Dividends
Current shareholder yield for WEF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WEF
stock under the Base Case scenario is
25.42
CAD.
Compared to the current market price of 12.24 CAD,
Western Forest Products Inc
is
Undervalued by 52%.