Western Forest Products Inc
TSX:WEF

Watchlist Manager
Western Forest Products Inc Logo
Western Forest Products Inc
TSX:WEF
Watchlist
Price: 12.24 CAD -1.13% Market Closed
Market Cap: 129.3m CAD

Intrinsic Value

The intrinsic value of one WEF stock under the Base Case scenario is 25.42 CAD. Compared to the current market price of 12.24 CAD, Western Forest Products Inc is Undervalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WEF Intrinsic Value
25.42 CAD
Undervaluation 52%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Western Forest Products Inc

What is Valuation History?
Compare WEF to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about WEF?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Western Forest Products Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Western Forest Products Inc

Current Assets 315.6m
Cash & Short-Term Investments 4.2m
Receivables 75.1m
Other Current Assets 236.3m
Non-Current Assets 522m
PP&E 343.7m
Intangibles 93.3m
Other Non-Current Assets 85m
Efficiency

Free Cash Flow Analysis
Western Forest Products Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Western Forest Products Inc

Revenue
1.1B CAD
Cost of Revenue
-971m CAD
Gross Profit
95.5m CAD
Operating Expenses
-140.9m CAD
Operating Income
-45.4m CAD
Other Expenses
23.8m CAD
Net Income
-21.6m CAD
Fundamental Scores

WEF Profitability Score
Profitability Due Diligence

Western Forest Products Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Low Gross Margin
Declining Net Margin
Declining Gross Margin
31/100
Profitability
Score

Western Forest Products Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

WEF Solvency Score
Solvency Due Diligence

Western Forest Products Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
45/100
Solvency
Score

Western Forest Products Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WEF Price Targets Summary
Western Forest Products Inc

Wall Street analysts forecast WEF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WEF is 13.9 CAD with a low forecast of 12.12 CAD and a high forecast of 15.75 CAD.

Lowest
Price Target
12.12 CAD
1% Downside
Average
Price Target
13.9 CAD
14% Upside
Highest
Price Target
15.75 CAD
29% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WEF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one WEF stock?

The intrinsic value of one WEF stock under the Base Case scenario is 25.42 CAD.

Is WEF stock undervalued or overvalued?

Compared to the current market price of 12.24 CAD, Western Forest Products Inc is Undervalued by 52%.

Back to Top