Western Forest Products Inc
TSX:WEF

Watchlist Manager
Western Forest Products Inc Logo
Western Forest Products Inc
TSX:WEF
Watchlist
Price: 0.4 CAD -1.23% Market Closed
Market Cap: 126.7m CAD

Relative Value

The Relative Value of one WEF stock under the Base Case scenario is 0.91 CAD. Compared to the current market price of 0.4 CAD, Western Forest Products Inc is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WEF Relative Value
Base Case
0.91 CAD
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
94
Median 3Y
0.2
Median 5Y
0.3
Industry
0.8
Forward
0.1
vs History
vs Industry
59
Median 3Y
-3.2
Median 5Y
-2.8
Industry
15
Forward
-4.6
vs History
41
vs Industry
33
Median 3Y
-4.8
Median 5Y
2.8
Industry
8.5
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-4.5
Industry
16.2
vs History
95
vs Industry
83
Median 3Y
0.4
Median 5Y
0.6
Industry
1
vs History
95
vs Industry
88
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
Forward
0.1
vs History
61
vs Industry
73
Median 3Y
2.2
Median 5Y
2.3
Industry
4.8
vs History
12
vs Industry
12
Median 3Y
1.6
Median 5Y
1.8
Industry
9.4
Forward
7.7
vs History
vs Industry
59
Median 3Y
-3.6
Median 5Y
-3.1
Industry
16.6
Forward
-106
vs History
33
vs Industry
30
Median 3Y
-8
Median 5Y
2.4
Industry
10.4
vs History
7
vs Industry
Median 3Y
-4.2
Median 5Y
-3.4
Industry
13.6
vs History
95
vs Industry
81
Median 3Y
0.4
Median 5Y
0.5
Industry
0.8

Multiples Across Competitors

WEF Competitors Multiples
Western Forest Products Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Western Forest Products Inc
TSX:WEF
126.7m CAD 0.1 -14.6 9.5 -4.3
SE
Svenska Cellulosa SCA AB
STO:SCA B
87.4B SEK 4.2 23.9 17.9 29.2
US
Louisiana-Pacific Corp
NYSE:LPX
6.4B USD 2.2 15.9 10 12.5
CA
West Fraser Timber Co Ltd
TSX:WFG
8.2B CAD 1 3 004.6 8.6 49.5
CA
Stella-Jones Inc
TSX:SJ
4.4B CAD 1.3 13.1 9.6 12.2
IN
Century Plyboards (India) Ltd
NSE:CENTURYPLY
163.2B INR 3.6 88.1 34.5 48
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
11.6B CNY 2.9 -18.3 -27.3 -27.3
CA
Canfor Corp
TSX:CFP
1.7B CAD 0.3 -2.7 -5 -2.6
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
8.1B CNY 0.9 13.5 8.7 8.7
ZA
York Timber Holdings Ltd
JSE:YRK
888.8m Zac 0 0 0 0
BR
Dexco SA
BOVESPA:DXCO3
4.6B BRL 0.6 17.9 5.5 23.2
P/E Multiple
Earnings Growth PEG
CA
Western Forest Products Inc
TSX:WEF
Average P/E: 453.9
Negative Multiple: -14.6
N/A N/A
SE
Svenska Cellulosa SCA AB
STO:SCA B
23.9
12%
2
US
Louisiana-Pacific Corp
NYSE:LPX
15.9
1%
15.9
CA
West Fraser Timber Co Ltd
TSX:WFG
3 004.6
N/A N/A
CA
Stella-Jones Inc
TSX:SJ
13.1
6%
2.2
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
88.1
52%
1.7
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -18.3 N/A N/A
CA
Canfor Corp
TSX:CFP
Negative Multiple: -2.7 N/A N/A
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
13.5
N/A N/A
ZA
Y
York Timber Holdings Ltd
JSE:YRK
Not Available N/A N/A
BR
Dexco SA
BOVESPA:DXCO3
17.9
31%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Western Forest Products Inc
TSX:WEF
Average EV/EBIT: 26.2
Negative Multiple: -4.3
N/A N/A
SE
Svenska Cellulosa SCA AB
STO:SCA B
29.2
25%
1.2
US
Louisiana-Pacific Corp
NYSE:LPX
12.5
0%
N/A
CA
West Fraser Timber Co Ltd
TSX:WFG
49.5
97%
0.5
CA
Stella-Jones Inc
TSX:SJ
12.2
N/A N/A
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
48
38%
1.3
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -27.3 N/A N/A
CA
Canfor Corp
TSX:CFP
Negative Multiple: -2.6 N/A N/A
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
8.7
15%
0.6
ZA
Y
York Timber Holdings Ltd
JSE:YRK
Not Available N/A N/A
BR
Dexco SA
BOVESPA:DXCO3
23.2
37%
0.6