Western Forest Products Inc
TSX:WEF

Watchlist Manager
Western Forest Products Inc Logo
Western Forest Products Inc
TSX:WEF
Watchlist
Price: 10.69 CAD -3.61% Market Closed
Market Cap: 112.9m CAD

Relative Value

The Relative Value of one WEF stock under the Base Case scenario is 26.39 CAD. Compared to the current market price of 10.69 CAD, Western Forest Products Inc is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WEF Relative Value
Base Case
26.39 CAD
Undervaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
94
Median 3Y
0.2
Median 5Y
0.3
Industry
0.8
Forward
0.1
vs History
vs Industry
59
Median 3Y
-3.4
Median 5Y
-2.9
Industry
16.2
Forward
-1.2
vs History
36
vs Industry
33
Median 3Y
-4.8
Median 5Y
2.7
Industry
8.1
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-4.4
Industry
15.8
vs History
96
vs Industry
83
Median 3Y
0.3
Median 5Y
0.5
Industry
1
vs History
96
vs Industry
88
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2
Forward
0.1
vs History
58
vs Industry
73
Median 3Y
2.2
Median 5Y
1.7
Industry
5.4
vs History
17
vs Industry
12
Median 3Y
1.8
Median 5Y
1.9
Industry
10.1
Forward
-3.1
vs History
vs Industry
59
Median 3Y
-3.7
Median 5Y
-3.1
Industry
17.3
Forward
-1.4
vs History
31
vs Industry
30
Median 3Y
-8
Median 5Y
2.4
Industry
10.9
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-3.7
Industry
14
vs History
96
vs Industry
81
Median 3Y
0.3
Median 5Y
0.4
Industry
0.8

Multiples Across Competitors

WEF Competitors Multiples
Western Forest Products Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Western Forest Products Inc
TSX:WEF
112.9m CAD 0.1 -5.2 18.8 -3.3
MY
Minho (M) Bhd
KLSE:MINHO
1T MYR 5 649.6 218 543.3 54 247.4 112 269
SE
Svenska Cellulosa SCA AB
STO:SCA B
84.9B SEK 4.1 24 18.6 31.2
US
Louisiana-Pacific Corp
NYSE:LPX
5.7B USD 2 26.2 11.9 16.8
CA
West Fraser Timber Co Ltd
TSX:WFG
6.4B CAD 0.8 -18.7 15.3 -17.6
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
30.5B CNY 7.3 -33.4 -49.2 -49.2
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
25.8B CNY 18.3 -238.2 -479.7 -479.7
CA
Stella-Jones Inc
TSX:SJ
4.7B CAD 1.3 13.9 9.7 12.5
IN
Century Plyboards (India) Ltd
NSE:CENTURYPLY
182.8B INR 3.7 78.9 33 45.4
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
12B CNY 1.3 16.4 17 17
ZA
York Timber Holdings Ltd
JSE:YRK
1.1B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
CA
Western Forest Products Inc
TSX:WEF
Average P/E: 36 450.4
Negative Multiple: -5.2
N/A N/A
MY
M
Minho (M) Bhd
KLSE:MINHO
218 543.3
N/A N/A
SE
Svenska Cellulosa SCA AB
STO:SCA B
24
8%
3
US
Louisiana-Pacific Corp
NYSE:LPX
26.2
-4%
N/A
CA
West Fraser Timber Co Ltd
TSX:WFG
Negative Multiple: -18.7 N/A N/A
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -33.4 N/A N/A
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
Negative Multiple: -238.2 N/A N/A
CA
Stella-Jones Inc
TSX:SJ
13.9
5%
2.8
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
78.9
50%
1.6
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
16.4
19%
0.9
ZA
Y
York Timber Holdings Ltd
JSE:YRK
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Western Forest Products Inc
TSX:WEF
Average EV/EBIT: 18 732
Negative Multiple: -3.3
N/A N/A
MY
M
Minho (M) Bhd
KLSE:MINHO
112 269
N/A N/A
SE
Svenska Cellulosa SCA AB
STO:SCA B
31.2
23%
1.4
US
Louisiana-Pacific Corp
NYSE:LPX
16.8
-4%
N/A
CA
West Fraser Timber Co Ltd
TSX:WFG
Negative Multiple: -17.6
73%
N/A
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -49.2 N/A N/A
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
Negative Multiple: -479.7 N/A N/A
CA
Stella-Jones Inc
TSX:SJ
12.5
3%
4.2
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
45.4
32%
1.4
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
17
16%
1.1
ZA
Y
York Timber Holdings Ltd
JSE:YRK
Not Available N/A N/A