WEF Relative Valuation - Western Forest Products Inc

Watchlist Manager

Watchlist

Price: 16.77 CAD 6.61% Market Closed

Market Cap: CA$177.1m

Relative Value

The Relative Value of one WEF stock under the Base Case scenario is hidden CAD. Compared to the current market price of 16.77 CAD, Western Forest Products Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

WEF Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Western Forest Products Inc TSX:WEF	177.1m CAD	0.2	-8.2	26.8	-4.7
SE		Svenska Cellulosa SCA AB STO:SCA B	80B SEK	4	25.7	19.7	35.6
US		Louisiana-Pacific Corp NYSE:LPX	6.7B USD	2.3	30.3	13.8	19.4
CA		West Fraser Timber Co Ltd TSX:WFG	8B CAD	1	-23.7	19.6	-22.6
CN		Chengxin Lithium Group Co Ltd SZSE:002240	33.1B CNY	7.9	-36.3	-51	-51
CA		Stella-Jones Inc TSX:SJ	5.4B CAD	1.6	16	10.9	14
CN		Zhongfu Straits Pingtan Development Co Ltd SZSE:000592	20.4B CNY	14.5	-188.3	-372.5	-372.5
IN	C	Century Plyboards (India) Ltd NSE:CENTURYPLY	177.1B INR	3.6	76.3	32	44
CN		Dehua TB New Decoration Material Co Ltd SZSE:002043	14.4B CNY	1.6	19.6	20.7	20.7
CA		Canfor Corp TSX:CFP	1.8B CAD	0.3	-3.9	37.8	-7.7
ZA	Y	York Timber Holdings Ltd JSE:YRK	1B ZAR	0.5	3.2	9.6	33.2

				Revenue Growth	P/S to Growth
CA		Western Forest Products Inc TSX:WEF	Average P/S: 3.4 0.2	1%	0.2
SE		Svenska Cellulosa SCA AB STO:SCA B	4	5%	0.8
US		Louisiana-Pacific Corp NYSE:LPX	2.3	3%	0.8
CA		West Fraser Timber Co Ltd TSX:WFG	1	3%	0.3
CN		Chengxin Lithium Group Co Ltd SZSE:002240	7.9	29%	0.3
CA		Stella-Jones Inc TSX:SJ	1.6	5%	0.3
CN		Zhongfu Straits Pingtan Development Co Ltd SZSE:000592	14.5	N/A	N/A
IN	C	Century Plyboards (India) Ltd NSE:CENTURYPLY	3.6	16%	0.2
CN		Dehua TB New Decoration Material Co Ltd SZSE:002043	1.6	4%	0.4
CA		Canfor Corp TSX:CFP	0.3	4%	0.1
ZA	Y	York Timber Holdings Ltd JSE:YRK	0.5	N/A	N/A

				Earnings Growth	PEG
CA		Western Forest Products Inc TSX:WEF	Average P/E: 28.5 Negative Multiple: -8.2	N/A	N/A
SE		Svenska Cellulosa SCA AB STO:SCA B	25.7	12%	2.1
US		Louisiana-Pacific Corp NYSE:LPX	30.3	-5%	N/A
CA		West Fraser Timber Co Ltd TSX:WFG	Negative Multiple: -23.7	N/A	N/A
CN		Chengxin Lithium Group Co Ltd SZSE:002240	Negative Multiple: -36.3	N/A	N/A
CA		Stella-Jones Inc TSX:SJ	16	6%	2.7
CN		Zhongfu Straits Pingtan Development Co Ltd SZSE:000592	Negative Multiple: -188.3	N/A	N/A
IN	C	Century Plyboards (India) Ltd NSE:CENTURYPLY	76.3	49%	1.6
CN		Dehua TB New Decoration Material Co Ltd SZSE:002043	19.6	18%	1.1
CA		Canfor Corp TSX:CFP	Negative Multiple: -3.9	N/A	N/A
ZA	Y	York Timber Holdings Ltd JSE:YRK	3.2	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
CA		Western Forest Products Inc TSX:WEF	Average EV/EBITDA: 21.2 26.8	43%	0.6
SE		Svenska Cellulosa SCA AB STO:SCA B	19.7	22%	0.9
US		Louisiana-Pacific Corp NYSE:LPX	13.8	-1%	N/A
CA		West Fraser Timber Co Ltd TSX:WFG	19.6	16%	1.2
CN		Chengxin Lithium Group Co Ltd SZSE:002240	Negative Multiple: -51	N/A	N/A
CA		Stella-Jones Inc TSX:SJ	10.9	4%	2.7
CN		Zhongfu Straits Pingtan Development Co Ltd SZSE:000592	Negative Multiple: -372.5	N/A	N/A
IN	C	Century Plyboards (India) Ltd NSE:CENTURYPLY	32	29%	1.1
CN		Dehua TB New Decoration Material Co Ltd SZSE:002043	20.7	19%	1.1
CA		Canfor Corp TSX:CFP	37.8	N/A	N/A
ZA	Y	York Timber Holdings Ltd JSE:YRK	9.6	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
CA		Western Forest Products Inc TSX:WEF	Average EV/EBIT: 27.8 Negative Multiple: -4.7	N/A	N/A
SE		Svenska Cellulosa SCA AB STO:SCA B	35.6	32%	1.1
US		Louisiana-Pacific Corp NYSE:LPX	19.4	-4%	N/A
CA		West Fraser Timber Co Ltd TSX:WFG	Negative Multiple: -22.6	73%	N/A
CN		Chengxin Lithium Group Co Ltd SZSE:002240	Negative Multiple: -51	N/A	N/A
CA		Stella-Jones Inc TSX:SJ	14	3%	4.7
CN		Zhongfu Straits Pingtan Development Co Ltd SZSE:000592	Negative Multiple: -372.5	N/A	N/A
IN	C	Century Plyboards (India) Ltd NSE:CENTURYPLY	44	32%	1.4
CN		Dehua TB New Decoration Material Co Ltd SZSE:002043	20.7	16%	1.3
CA		Canfor Corp TSX:CFP	Negative Multiple: -7.7	N/A	N/A
ZA	Y	York Timber Holdings Ltd JSE:YRK	33.2	N/A	N/A

Western Forest Products Inc
TSX:WEF

Relative Value

Valuation Multiples

Multiples Across Competitors

WEF Competitors Multiples
Western Forest Products Inc Competitors

See Also

Company

Help

Tools

Stocks

Western Forest Products Inc TSX:WEF

Relative Value

Valuation Multiples

Multiples Across Competitors

WEF Competitors Multiples Western Forest Products Inc Competitors

See Also

Company

Help

Tools

Stocks

Western Forest Products Inc
TSX:WEF

WEF Competitors Multiples
Western Forest Products Inc Competitors