
Wajax Corp
TSX:WJX

Intrinsic Value
The intrinsic value of one
WJX
stock under the Base Case scenario is
45.51
CAD.
Compared to the current market price of 22.39 CAD,
Wajax Corp
is
Undervalued by 51%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Wajax Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Wajax Corp
Balance Sheet Decomposition
Wajax Corp
Current Assets | 1.1B |
Receivables | 378.6m |
Other Current Assets | 695.7m |
Non-Current Assets | 447.3m |
PP&E | 247.6m |
Intangibles | 181.9m |
Other Non-Current Assets | 17.8m |
Free Cash Flow Analysis
Wajax Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Wajax Corp
Revenue
|
2.2B
CAD
|
Cost of Revenue
|
-1.8B
CAD
|
Gross Profit
|
413.9m
CAD
|
Operating Expenses
|
-317.3m
CAD
|
Operating Income
|
96.5m
CAD
|
Other Expenses
|
-55.3m
CAD
|
Net Income
|
41.2m
CAD
|
WJX Profitability Score
Profitability Due Diligence
Wajax Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Wajax Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
WJX Solvency Score
Solvency Due Diligence
Wajax Corp's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Score
Wajax Corp's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WJX Price Targets Summary
Wajax Corp
According to Wall Street analysts, the average 1-year price target for
WJX
is 22.82 CAD
with a low forecast of 20.2 CAD and a high forecast of 25.2 CAD.
Dividends
Current shareholder yield for WJX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WJX
stock under the Base Case scenario is
45.51
CAD.
Compared to the current market price of 22.39 CAD,
Wajax Corp
is
Undervalued by 51%.