Wajax Corp
TSX:WJX

Watchlist Manager
Wajax Corp Logo
Wajax Corp
TSX:WJX
Watchlist
Price: 31.85 CAD 1.01% Market Closed
Market Cap: CA$697.8m

Relative Value

The Relative Value of one WJX stock under the Base Case scenario is 51.04 CAD. Compared to the current market price of 31.85 CAD, Wajax Corp is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WJX Relative Value
Base Case
51.04 CAD
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

WJX Competitors Multiples
Wajax Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Wajax Corp
TSX:WJX
695.6m CAD 0.3 14.9 6.8 10.9
JP
Mitsubishi Corp
TSE:8058
19.1T JPY 1 26.2 27.7 52.2
JP
Itochu Corp
TSE:8001
17.3T JPY 1.2 19 17.6 29
JP
Mitsui & Co Ltd
TSE:8031
16.3T JPY 1.2 19 23.5 38.6
JP
Marubeni Corp
TSE:8002
9.8T JPY 1.2 19.2 23.4 41.4
US
United Rentals Inc
NYSE:URI
54.2B USD 3.4 21.7 9.4 16.7
US
WW Grainger Inc
XMUN:GWW
45.3B EUR 3 31.2 20 22.1
US
W W Grainger Inc
NYSE:GWW
52.6B USD 2.9 30.9 19.8 21.8
US
Fastenal Co
NASDAQ:FAST
52.4B USD 6.4 41.6 28.4 31.5
US
Ferguson Enterprises Inc
NYSE:FERG
51.8B USD 1.7 26.3 17.8 20.3
JP
Sumitomo Corp
TSE:8053
7.7T JPY 1 13.9 16.2 26
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Wajax Corp
TSX:WJX
Average EV/EBITDA: 19.2
6.8
4%
1.7
JP
Mitsubishi Corp
TSE:8058
27.7
0%
N/A
JP
Itochu Corp
TSE:8001
17.6
5%
3.5
JP
Mitsui & Co Ltd
TSE:8031
23.5
4%
5.9
JP
Marubeni Corp
TSE:8002
23.4
0%
N/A
US
United Rentals Inc
NYSE:URI
9.4
11%
0.9
US
W
WW Grainger Inc
XMUN:GWW
20
11%
1.8
US
W W Grainger Inc
NYSE:GWW
19.8
11%
1.8
US
Fastenal Co
NASDAQ:FAST
28.4
10%
2.8
US
Ferguson Enterprises Inc
NYSE:FERG
17.8
8%
2.2
JP
Sumitomo Corp
TSE:8053
16.2
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Wajax Corp
TSX:WJX
Average EV/EBIT: 28.2
10.9
7%
1.6
JP
Mitsubishi Corp
TSE:8058
52.2
N/A N/A
JP
Itochu Corp
TSE:8001
29
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
38.6
N/A N/A
JP
Marubeni Corp
TSE:8002
41.4
N/A N/A
US
United Rentals Inc
NYSE:URI
16.7
13%
1.3
US
W
WW Grainger Inc
XMUN:GWW
22.1
11%
2
US
W W Grainger Inc
NYSE:GWW
21.8
11%
2
US
Fastenal Co
NASDAQ:FAST
31.5
10%
3.2
US
Ferguson Enterprises Inc
NYSE:FERG
20.3
10%
2
JP
Sumitomo Corp
TSE:8053
26
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett