Wajax Corp
TSX:WJX

Watchlist Manager
Wajax Corp Logo
Wajax Corp
TSX:WJX
Watchlist
Price: 27.29 CAD -0.94% Market Closed
Market Cap: 597.9m CAD

Relative Value

The Relative Value of one WJX stock under the Base Case scenario is hidden CAD. Compared to the current market price of 27.29 CAD, Wajax Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WJX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
76
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
0.3
vs History
4
vs Industry
51
Median 3Y
8.6
Median 5Y
8.8
Industry
15.2
Forward
9.5
vs History
42
vs Industry
47
Median 3Y
3.5
Median 5Y
2.9
Industry
8.6
vs History
28
vs Industry
21
Median 3Y
22.8
Median 5Y
16.3
Industry
15
vs History
41
vs Industry
57
Median 3Y
1.1
Median 5Y
1.1
Industry
1.2
vs History
26
vs Industry
61
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
Forward
0.5
vs History
23
vs Industry
62
Median 3Y
2.3
Median 5Y
2.3
Industry
4.4
vs History
1
vs Industry
53
Median 3Y
5.5
Median 5Y
5.5
Industry
9.1
Forward
5.9
vs History
4
vs Industry
44
Median 3Y
8.4
Median 5Y
8.7
Industry
12.1
Forward
9.1
vs History
42
vs Industry
27
Median 3Y
6.7
Median 5Y
5.2
Industry
9.8
vs History
42
vs Industry
27
Median 3Y
7.2
Median 5Y
5.6
Industry
11.4
vs History
23
vs Industry
52
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

WJX Competitors Multiples
Wajax Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Wajax Corp
TSX:WJX
593.4m CAD 0.3 12.8 6.2 9.9
JP
Mitsubishi Corp
TSE:8058
13.8T JPY 0.8 17.3 21.4 47.6
JP
Itochu Corp
TSE:8001
13.2T JPY 0.9 14 13.8 22.7
JP
Mitsui & Co Ltd
TSE:8031
13.1T JPY 0.9 16.1 21.1 36.7
US
United Rentals Inc
NYSE:URI
52.1B USD 3.3 20.6 9.1 16
US
W W Grainger Inc
NYSE:GWW
49.2B USD 2.8 28.4 18.6 20.5
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.7 28.2 18.4 20.3
US
Fastenal Co
NASDAQ:FAST
47.9B USD 6 39.1 26.6 29.5
JP
Marubeni Corp
TSE:8002
7.2T JPY 0.9 13.9 14.7 22.6
US
Ferguson Enterprises Inc
NYSE:FERG
44.8B USD 1.4 22.9 15.7 17.9
JP
Sumitomo Corp
TSE:8053
6.5T JPY 0.9 10.7 14 22.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Wajax Corp
TSX:WJX
Average EV/EBITDA: 16.3
6.2
3%
2.1
JP
Mitsubishi Corp
TSE:8058
21.4
0%
N/A
JP
Itochu Corp
TSE:8001
13.8
5%
2.8
JP
Mitsui & Co Ltd
TSE:8031
21.1
4%
5.3
US
United Rentals Inc
NYSE:URI
9.1
7%
1.3
US
W W Grainger Inc
NYSE:GWW
18.6
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.4
6%
3.1
US
Fastenal Co
NASDAQ:FAST
26.6
10%
2.7
JP
Marubeni Corp
TSE:8002
14.7
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.7
9%
1.7
JP
Sumitomo Corp
TSE:8053
14
9%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Wajax Corp
TSX:WJX
Average EV/EBIT: 24.2
9.9
6%
1.7
JP
Mitsubishi Corp
TSE:8058
47.6
N/A N/A
JP
Itochu Corp
TSE:8001
22.7
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.7
N/A N/A
US
United Rentals Inc
NYSE:URI
16
7%
2.3
US
W W Grainger Inc
NYSE:GWW
20.5
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20.3
6%
3.4
US
Fastenal Co
NASDAQ:FAST
29.5
11%
2.7
JP
Marubeni Corp
TSE:8002
22.6
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.9
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.2
N/A N/A