Winpak Ltd
TSX:WPK
Intrinsic Value
The intrinsic value of one WPK stock under the Base Case scenario is 39.47 CAD. Compared to the current market price of 44.04 CAD, Winpak Ltd is Overvalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Winpak Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Winpak Ltd
Balance Sheet Decomposition
Winpak Ltd
Current Assets | 850.4m |
Cash & Short-Term Investments | 356.5m |
Receivables | 224.1m |
Other Current Assets | 269.8m |
Non-Current Assets | 669.4m |
PP&E | 628.5m |
Intangibles | 29.6m |
Other Non-Current Assets | 11.2m |
Free Cash Flow Analysis
Winpak Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Winpak Ltd
Revenue
|
1.1B
USD
|
Cost of Revenue
|
-774.9m
USD
|
Gross Profit
|
364m
USD
|
Operating Expenses
|
-170m
USD
|
Operating Income
|
194m
USD
|
Other Expenses
|
-45.4m
USD
|
Net Income
|
148.5m
USD
|
WPK Profitability Score
Profitability Due Diligence
Winpak Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
Winpak Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
WPK Solvency Score
Solvency Due Diligence
Winpak Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Score
Winpak Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WPK Price Targets Summary
Winpak Ltd
According to Wall Street analysts, the average 1-year price target for WPK is 53.04 CAD with a low forecast of 52.52 CAD and a high forecast of 54.6 CAD.
Dividends
Current shareholder yield for WPK is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one WPK stock under the Base Case scenario is 39.47 CAD.
Compared to the current market price of 44.04 CAD, Winpak Ltd is Overvalued by 10%.