W

Winpak Ltd
TSX:WPK

Watchlist Manager
Winpak Ltd
TSX:WPK
Watchlist
Price: 44.43 CAD -0.91% Market Closed
Market Cap: 2.7B CAD

Relative Value

The Relative Value of one WPK stock under the Base Case scenario is hidden CAD. Compared to the current market price of 44.43 CAD, Winpak Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WPK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
23
Median 3Y
1.7
Median 5Y
1.8
Industry
0.8
Forward
1.7
vs History
63
vs Industry
52
Median 3Y
14
Median 5Y
15.5
Industry
16
Forward
14
vs History
53
vs Industry
33
Median 3Y
11.9
Median 5Y
13.7
Industry
8.3
vs History
58
vs Industry
16
Median 3Y
31.1
Median 5Y
34
Industry
15.2
vs History
69
vs Industry
37
Median 3Y
1.5
Median 5Y
1.7
Industry
1.2
vs History
50
vs Industry
37
Median 3Y
1.4
Median 5Y
1.5
Industry
1
Forward
1.4
vs History
61
vs Industry
54
Median 3Y
4.5
Median 5Y
4.9
Industry
4.5
vs History
63
vs Industry
61
Median 3Y
6.6
Median 5Y
7.2
Industry
8.6
Forward
6.8
vs History
58
vs Industry
64
Median 3Y
8.4
Median 5Y
9.3
Industry
12.8
Forward
7.1
vs History
52
vs Industry
53
Median 3Y
9.6
Median 5Y
10.8
Industry
9.9
vs History
49
vs Industry
22
Median 3Y
22.5
Median 5Y
23.4
Industry
14.5
vs History
77
vs Industry
27
Median 3Y
1.6
Median 5Y
1.7
Industry
1

Multiples Across Competitors

WPK Competitors Multiples
Winpak Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Winpak Ltd
TSX:WPK
2.7B CAD 1.7 14.2 6.8 8.9
US
Ball Corp
NYSE:BALL
13.7B USD 1.1 20.2 10.2 14.8
US
Crown Holdings Inc
NYSE:CCK
11.3B USD 0.9 11.9 7.6 9.7
CA
CCL Industries Inc
TSX:CCL.B
14.8B CAD 1.9 18.2 10.1 14.2
US
Berry Global Group Inc
NYSE:BERY
7.8B USD 0.7 16.6 7.2 12.4
US
Aptargroup Inc
NYSE:ATR
8B USD 2.2 19 10.7 16.4
US
Silgan Holdings Inc
NYSE:SLGN
4.2B USD 0.7 13.4 8 12
ZA
Nampak Ltd
JSE:NPK
4.2B Zac 0 0 0 0
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
581.6B JPY 0.6 13.2 5.7 12.5
ES
Vidrala SA
MAD:VID
3B EUR 2 10.6 7.2 10
FR
Verallia SA
PAR:VRLA
2.8B EUR 0.8 15.5 5.7 10.2
P/E Multiple
Earnings Growth PEG
CA
W
Winpak Ltd
TSX:WPK
Average P/E: 15.3
14.2
5%
2.8
US
B
Ball Corp
NYSE:BALL
20.2
-33%
N/A
US
Crown Holdings Inc
NYSE:CCK
11.9
35%
0.3
CA
C
CCL Industries Inc
TSX:CCL.B
18.2
4%
4.6
US
Berry Global Group Inc
NYSE:BERY
16.6
20%
0.8
US
Aptargroup Inc
NYSE:ATR
19
4%
4.7
US
S
Silgan Holdings Inc
NYSE:SLGN
13.4
18%
0.7
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
13.2
N/A N/A
ES
Vidrala SA
MAD:VID
10.6
-4%
N/A
FR
Verallia SA
PAR:VRLA
15.5
6%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
W
Winpak Ltd
TSX:WPK
Average EV/EBITDA: 7.9
6.8
3%
2.3
US
B
Ball Corp
NYSE:BALL
10.2
8%
1.3
US
Crown Holdings Inc
NYSE:CCK
7.6
4%
1.9
CA
C
CCL Industries Inc
TSX:CCL.B
10.1
6%
1.7
US
Berry Global Group Inc
NYSE:BERY
7.2
0%
N/A
US
Aptargroup Inc
NYSE:ATR
10.7
5%
2.1
US
S
Silgan Holdings Inc
NYSE:SLGN
8
8%
1
ZA
N
Nampak Ltd
JSE:NPK
Not Available
8%
N/A
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
5.7
N/A N/A
ES
Vidrala SA
MAD:VID
7.2
2%
3.6
FR
Verallia SA
PAR:VRLA
5.7
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
W
Winpak Ltd
TSX:WPK
Average EV/EBIT: 12.1
8.9
2%
4.5
US
B
Ball Corp
NYSE:BALL
14.8
11%
1.3
US
Crown Holdings Inc
NYSE:CCK
9.7
8%
1.2
CA
C
CCL Industries Inc
TSX:CCL.B
14.2
8%
1.8
US
Berry Global Group Inc
NYSE:BERY
12.4
3%
4.1
US
Aptargroup Inc
NYSE:ATR
16.4
5%
3.3
US
S
Silgan Holdings Inc
NYSE:SLGN
12
10%
1.2
ZA
N
Nampak Ltd
JSE:NPK
Not Available
11%
N/A
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
12.5
N/A N/A
ES
Vidrala SA
MAD:VID
10
1%
10
FR
Verallia SA
PAR:VRLA
10.2
-6%
N/A