Westport Fuel Systems Inc
TSX:WPRT

Watchlist Manager
Westport Fuel Systems Inc Logo
Westport Fuel Systems Inc
TSX:WPRT
Watchlist
Price: 4.46 CAD 2.53% Market Closed
Market Cap: 77.3m CAD

Relative Value

The Relative Value of one WPRT stock under the Base Case scenario is 4.26 CAD. Compared to the current market price of 4.46 CAD, Westport Fuel Systems Inc is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WPRT Relative Value
Base Case
4.26 CAD
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
92
Median 3Y
0.3
Median 5Y
0.5
Industry
1.7
Forward
0.4
vs History
vs Industry
Median 3Y
-3
Median 5Y
-2.9
Industry
21.6
Forward
-2.9
vs History
6
vs Industry
12
Median 3Y
-5.1
Median 5Y
-7.8
Industry
14.7
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-3
Industry
20.7
vs History
93
vs Industry
86
Median 3Y
0.6
Median 5Y
0.8
Industry
1.9
vs History
93
vs Industry
92
Median 3Y
0.3
Median 5Y
0.4
Industry
1.7
Forward
0.3
vs History
93
vs Industry
85
Median 3Y
2
Median 5Y
3
Industry
6.3
vs History
1
vs Industry
Median 3Y
-3.3
Median 5Y
-5.1
Industry
12.4
Forward
31
vs History
1
vs Industry
Median 3Y
-2.3
Median 5Y
-3.3
Industry
16.5
Forward
19.2
vs History
6
vs Industry
15
Median 3Y
-3.9
Median 5Y
-7.2
Industry
14.9
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-4.3
Industry
18.2
vs History
93
vs Industry
89
Median 3Y
0.4
Median 5Y
0.5
Industry
1.4

Multiples Across Competitors

WPRT Competitors Multiples
Westport Fuel Systems Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Westport Fuel Systems Inc
TSX:WPRT
77.3m CAD 0.2 -5.3 2.6 4.8
US
Caterpillar Inc
NYSE:CAT
190.2B USD 3 19.1 13.8 16.1
SE
Volvo AB
STO:VOLV B
533.6B SEK 1 11.5 6.9 9.4
US
Paccar Inc
NASDAQ:PCAR
51.3B USD 1.6 14.8 9.8 11.5
US
Cummins Inc
NYSE:CMI
45.7B USD 1.3 16.5 10.2 13
DE
Daimler Truck Holding AG
XETRA:DTG
32B EUR 0.6 11.1 7.6 9.8
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
36.7B USD 3.5 33.2 17.7 22.7
JP
Toyota Industries Corp
TSE:6201
4.9T JPY 1.2 18.7 10.4 25.5
JP
Komatsu Ltd
TSE:6301
4.4T JPY 1.1 9.9 5.9 7.4
CN
CRRC Corp Ltd
SSE:601766
204.6B CNY 0.8 14.2 11 11
SE
Epiroc AB
STO:EPI A
254.5B SEK 3.9 28.5 16.4 21
P/E Multiple
Earnings Growth PEG
CA
Westport Fuel Systems Inc
TSX:WPRT
Average P/E: 17.8
Negative Multiple: -5.3
N/A N/A
US
Caterpillar Inc
NYSE:CAT
19.1
1%
19.1
SE
Volvo AB
STO:VOLV B
11.5
3%
3.8
US
Paccar Inc
NASDAQ:PCAR
14.8
-3%
N/A
US
Cummins Inc
NYSE:CMI
16.5
-2%
N/A
DE
Daimler Truck Holding AG
XETRA:DTG
11.1
14%
0.8
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
33.2
21%
1.6
JP
Toyota Industries Corp
TSE:6201
18.7
N/A N/A
JP
Komatsu Ltd
TSE:6301
9.9
N/A N/A
CN
CRRC Corp Ltd
SSE:601766
14.2
8%
1.8
SE
Epiroc AB
STO:EPI A
28.5
10%
2.9