Xebec Adsorption Inc
TSX:XBC

Watchlist Manager
Xebec Adsorption Inc Logo
Xebec Adsorption Inc
TSX:XBC
Watchlist
Price: 0.51 CAD Market Closed
Market Cap: 8.5m CAD

Intrinsic Value

XBC price has not been updated for more than 2 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the intrinsic value of XBC.

The Intrinsic Value is calculated as the average of DCF and Relative values:

XBC Intrinsic Value
Not Available
Base Case Scenario
Compare XBC to

Fundamental Analysis

Xebec Adsorption Inc
TSX:XBC
CA
Machinery
Market Cap
8.5m CAD
IPO
Dec 21, 2004
CA
Machinery
Market Cap
8.5m CAD
IPO
Dec 21, 2004
Price
CA$false
EPS
CA$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about XBC?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Xebec Adsorption Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Xebec Adsorption Inc

Current Assets 190.4m
Cash & Short-Term Investments 39.7m
Receivables 57.2m
Other Current Assets 93.5m
Non-Current Assets 313m
Long-Term Investments 22m
PP&E 37.8m
Intangibles 237.3m
Other Non-Current Assets 15.9m
Efficiency

Free Cash Flow Analysis
Xebec Adsorption Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Xebec Adsorption Inc

Revenue
158.3m CAD
Cost of Revenue
-131.6m CAD
Gross Profit
26.7m CAD
Operating Expenses
-70.4m CAD
Operating Income
-43.7m CAD
Other Expenses
-5m CAD
Net Income
-48.7m CAD
Fundamental Scores

XBC Profitability Score
Profitability Due Diligence

Xebec Adsorption Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
Declining Operating Margin
30/100
Profitability
Score

Xebec Adsorption Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

XBC Solvency Score
Solvency Due Diligence

Xebec Adsorption Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
37/100
Solvency
Score

Xebec Adsorption Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XBC Price Targets Summary
Xebec Adsorption Inc

There are no price targets for XBC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for XBC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y