Xebec Adsorption Inc
TSX:XBC

Watchlist Manager
Xebec Adsorption Inc Logo
Xebec Adsorption Inc
TSX:XBC
Watchlist
Price: 0.51 CAD Market Closed
Market Cap: 8.5m CAD

Relative Value

XBC price has not been updated for more than 2 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of XBC.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XBC Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.1
Median 5Y
0.1
Industry
1.7
Forward
0.1
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.2
Industry
22.2
Forward
-0.2
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.3
Industry
15.2
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.3
Industry
21.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.9
vs History
vs Industry
Median 3Y
0.2
Median 5Y
0.2
Industry
1.8
Forward
0.3
vs History
vs Industry
Median 3Y
1.4
Median 5Y
1.4
Industry
6.5
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-1.3
Industry
12.6
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-0.9
Industry
16.8
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-1.5
Industry
15.2
vs History
vs Industry
Median 3Y
-1
Median 5Y
-1
Industry
18.6
vs History
vs Industry
Median 3Y
0.1
Median 5Y
0.1
Industry
1.4

Multiples Across Competitors

XBC Competitors Multiples
Xebec Adsorption Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Xebec Adsorption Inc
TSX:XBC
8.5m CAD 0.1 -0.2 -1.3 -0.9
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
90.9B USD 4.6 26.8 19.6 24
SE
Atlas Copco AB
STO:ATCO A
738.9B SEK 4.3 26.3 16.5 20.6
US
Illinois Tool Works Inc
NYSE:ITW
74.6B USD 4.7 22.1 18.3 20.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
10.8T JPY 2.1 43.9 20 28.3
CH
Schindler Holding AG
SIX:SCHP
32.1B CHF 2.9 33.8 20.3 25.6
US
Otis Worldwide Corp
NYSE:OTIS
39B USD 2.7 25.4 23.3 25.7
US
Barnes Group Inc
NYSE:B
36.6B USD 2.8 15.8 5.5 7.6
US
Ingersoll Rand Inc
NYSE:IR
33.8B USD 4.6 41.1 19 25.3
FI
Kone Oyj
OMXH:KNEBV
28.3B EUR 2.5 29.4 17.7 21.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Xebec Adsorption Inc
TSX:XBC
Average EV/EBITDA: 17 198
Negative Multiple: -1.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
19.6
8%
2.5
SE
Atlas Copco AB
STO:ATCO A
16.5
4%
4.1
US
Illinois Tool Works Inc
NYSE:ITW
18.3
3%
6.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
20
12%
1.7
CH
Schindler Holding AG
SIX:SCHP
20.3
8%
2.5
US
Otis Worldwide Corp
NYSE:OTIS
23.3
8%
2.9
US
Barnes Group Inc
NYSE:B
5.5
16%
0.3
US
Ingersoll Rand Inc
NYSE:IR
19
9%
2.1
FI
K
Kone Oyj
OMXH:KNEBV
17.7
9%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Xebec Adsorption Inc
TSX:XBC
Average EV/EBIT: 21 036.8
Negative Multiple: -0.9
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
20.6
5%
4.1
US
Illinois Tool Works Inc
NYSE:ITW
20.1
3%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
28.3
N/A N/A
CH
Schindler Holding AG
SIX:SCHP
25.6
10%
2.6
US
Otis Worldwide Corp
NYSE:OTIS
25.7
8%
3.2
US
Barnes Group Inc
NYSE:B
7.6
14%
0.5
US
Ingersoll Rand Inc
NYSE:IR
25.3
15%
1.7
FI
K
Kone Oyj
OMXH:KNEBV
21.9
10%
2.2