Xebec Adsorption Inc
TSX:XBC

Watchlist Manager
Xebec Adsorption Inc Logo
Xebec Adsorption Inc
TSX:XBC
Watchlist
Price: 0.51 CAD Market Closed
Market Cap: CA$8.5m

Relative Value

XBC price has not been updated for more than 2 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of XBC.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XBC Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

XBC Competitors Multiples
Xebec Adsorption Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Xebec Adsorption Inc
TSX:XBC
8.5m CAD 0.1 -0.2 -1.3 -0.9
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
124.8B USD 6.1 35.3 24.7 29.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
17.2T JPY 3.6 60.4 29.8 43.7
JP
Freund Corp
TSE:6312
16.9T JPY 607.7 8 494.3 4 698.9 5 768.3
SE
Atlas Copco AB
STO:ATCO A
940.6B SEK 5.6 35.6 21.8 27.9
US
Illinois Tool Works Inc
NYSE:ITW
85.5B USD 5.3 28 19.8 21.7
US
Barnes Group Inc
NYSE:B
80.6B USD 4.7 15.9 7.7 9.6
SE
Sandvik AB
STO:SAND
483.4B SEK 4 32.9 18.2 24.7
CH
Schindler Holding AG
SIX:SCHP
30.6B CHF 2.7 30.9 17.9 22.3
JP
Fanuc Corp
TSE:6954
6.3T JPY 7.6 39.3 25.5 32.3
P/E Multiple
Earnings Growth PEG
CA
Xebec Adsorption Inc
TSX:XBC
Average P/E: 37 244.3
Negative Multiple: -0.2
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
35.3
11%
3.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
60.4
21%
2.9
JP
Freund Corp
TSE:6312
8 494.3
29%
292.9
SE
Atlas Copco AB
STO:ATCO A
35.6
11%
3.2
US
Illinois Tool Works Inc
NYSE:ITW
28
9%
3.1
US
Barnes Group Inc
NYSE:B
15.9
9%
1.8
SE
Sandvik AB
STO:SAND
32.9
13%
2.5
CH
Schindler Holding AG
SIX:SCHP
30.9
10%
3.1
JP
Fanuc Corp
TSE:6954
39.3
12%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Xebec Adsorption Inc
TSX:XBC
Average EV/EBITDA: 17 668.5
Negative Multiple: -1.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.7
11%
2.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29.8
19%
1.6
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
21.8
10%
2.2
US
Illinois Tool Works Inc
NYSE:ITW
19.8
6%
3.3
US
Barnes Group Inc
NYSE:B
7.7
14%
0.6
SE
Sandvik AB
STO:SAND
18.2
8%
2.3
CH
Schindler Holding AG
SIX:SCHP
17.9
8%
2.2
JP
Fanuc Corp
TSE:6954
25.5
10%
2.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Xebec Adsorption Inc
TSX:XBC
Average EV/EBIT: 21 615
Negative Multiple: -0.9
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.9
15%
2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
43.7
N/A N/A
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
27.9
10%
2.8
US
Illinois Tool Works Inc
NYSE:ITW
21.7
6%
3.6
US
Barnes Group Inc
NYSE:B
9.6
16%
0.6
SE
Sandvik AB
STO:SAND
24.7
11%
2.2
CH
Schindler Holding AG
SIX:SCHP
22.3
10%
2.2
JP
Fanuc Corp
TSE:6954
32.3
N/A N/A