Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

exactEarth Ltd
TSX:XCT

Watchlist Manager
exactEarth Ltd Logo
exactEarth Ltd
TSX:XCT
Watchlist
Price: 3.1 CAD 1.64% Market Closed
Market Cap: CA$154.4m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
-
5Y
+370%
10Y
-
Investing Cash Flow
+
3Y
+21%
5Y
+93%
10Y
-
Financing Cash Flow
+
3Y
-
5Y
-98%
10Y
-

Cash Flow Statement
exactEarth Ltd

Rotate your device to view
Cash Flow Statement
Currency: CAD
May-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021
Operating Cash Flow
Net Income
(4)
(4)
(1)
(1)
(30)
(31)
(36)
(37)
(8)
(9)
(34)
(33)
(35)
(35)
(16)
(16)
(16)
(17)
(8)
(8)
(9)
(7)
(5)
(6)
(3)
(2)
Depreciation & Amortization
5
7
5
5
6
5
5
4
4
4
4
3
3
2
2
1
1
1
1
1
1
1
1
1
1
1
Other Non-Cash Items
1
1
0
0
27
25
26
26
(3)
(2)
25
25
26
27
10
9
9
9
(1)
0
1
2
3
4
3
2
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
1
1
3
2
3
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
1
3
1
2
3
1
3
3
(2)
(0)
(3)
(1)
2
1
2
1
1
5
2
1
0
(4)
(1)
2
0
0
Cash from Operating Activities
3
N/A
7
+96%
6
-11%
7
+19%
6
-13%
0
-97%
(3)
N/A
(5)
-59%
(9)
-95%
(7)
+16%
(8)
-4%
(7)
+15%
(5)
+30%
(5)
-10%
(3)
+39%
(4)
-42%
(4)
-3%
(1)
+70%
(6)
-378%
(6)
+6%
(6)
-8%
(8)
-21%
(2)
+72%
0
N/A
1
+52%
1
+40%
Investing Cash Flow
Capital Expenditures
(8)
(16)
(14)
(14)
(15)
(11)
(9)
(6)
(4)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
Other Items
0
0
0
0
0
0
0
0
4
4
4
4
0
0
0
0
0
0
0
0
0
(0)
(0)
0
(0)
0
Cash from Investing Activities
(7)
N/A
(15)
-111%
(14)
+6%
(14)
+3%
(15)
-12%
(11)
+28%
(9)
+23%
(5)
+37%
(0)
+94%
3
N/A
3
-10%
3
+5%
(0)
N/A
(1)
-120%
(1)
-16%
(1)
+10%
(1)
+20%
(1)
-27%
(1)
+21%
(1)
-59%
(2)
-53%
(2)
+6%
(2)
-4%
(2)
-8%
(1)
+33%
(1)
+45%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
20
20
20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
0
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
1
14
14
15
14
2
2
2
1
1
1
1
Other
4
9
9
8
8
3
3
0
0
0
0
0
0
0
(0)
(1)
(1)
(1)
(1)
0
0
0
0
0
(0)
(0)
Cash from Financing Activities
4
N/A
9
+105%
8
-5%
7
-14%
27
+288%
23
-17%
23
0%
20
-14%
(1)
N/A
(1)
+1%
(1)
+5%
(1)
N/A
(1)
+4%
(1)
+5%
1
N/A
13
+1 706%
13
+1%
14
+7%
13
-8%
2
-88%
2
+22%
2
-19%
1
-16%
1
-21%
1
-14%
0
-49%
Change in Cash
Effect of Foreign Exchange Rates
(0)
0
0
0
0
(0)
(0)
(0)
0
(0)
(0)
0
(0)
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
Net Change in Cash
0
N/A
0
+26%
(0)
N/A
0
N/A
18
+3 598%
12
-36%
11
-2%
9
-16%
(10)
N/A
(5)
+49%
(6)
-11%
(4)
+25%
(6)
-41%
(7)
-13%
(3)
+49%
7
N/A
8
+2%
11
+47%
5
-52%
(6)
N/A
(7)
-14%
(8)
-20%
(3)
+65%
(1)
+75%
(0)
+80%
0
N/A
Free Cash Flow
Free Cash Flow
(4)
N/A
(9)
-115%
(8)
+7%
(7)
+19%
(9)
-35%
(11)
-17%
(12)
-8%
(10)
+11%
(13)
-26%
(8)
+38%
(9)
-8%
(7)
+15%
(5)
+25%
(6)
-15%
(5)
+28%
(6)
-27%
(6)
+2%
(3)
+51%
(8)
-174%
(7)
+2%
(9)
-21%
(10)
-9%
(4)
+58%
(2)
+60%
(0)
+79%
0
N/A

See Also

Summary
XCT intrinsic value, competitors valuation, and company profile.
DCF Valuation
XCT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
XCT stock valuation using valuation multiples.
Wall Street Estimates
XCT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
XCT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.