XCT Relative Valuation - exactEarth Ltd

Watchlist Manager

Watchlist

Price: 3.1 CAD 1.64%

Market Cap: CA$154.4m

	exactEarth Ltd TSX:XCT	CA
	Shree Cement Ltd NSE:SHREECEM	IN
	United Spirits Ltd NSE:MCDOWELL-N	IN
	Heidrick & Struggles International Inc NASDAQ:HSII	US
A	Axis Real Estate Investment Trust KLSE:AXREIT	MY
H	Himalaya Shipping Ltd OSE:HSHIP	BM
	Sezzle Inc ASX:SZL	US
S	Shenzhen Weiguang Biological Products Co Ltd SZSE:002880	CN
A	Absolute Clean Energy PCL SET:ACE	TH

Relative Value

XCT price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of XCT.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

XCT Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		exactEarth Ltd TSX:XCT	154.4m CAD	6.7	-71.5	356.8	-519.6
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	2.9T INR	7.7	22.6	14.5	18.6
PH	I	International Container Terminal Services Inc XPHS:ICT	1.4T PHP	7.4	23.2	13.2	15.6
CN		Shanghai International Port Group Co Ltd SSE:600018	119B CNY	3	8.3	12	12
ZA	G	Grindrod Ltd JSE:GND	12.2B ZAR	2.2	5.9	9.9	9.9
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	80.2B CNY	2.7	17.2	15.6	15.6
HK		China Merchants Port Holdings Co Ltd HKEX:144	69.1B HKD	5.6	9.8	14.4	14.4
CN		China Merchants Port Group Co Ltd SZSE:001872	58B CNY	3.5	12.6	17.3	17.3
CN		Qingdao Port International Co Ltd SSE:601298	57.4B CNY	3	10.5	10.7	10.7
AU		Qube Holdings Ltd ASX:QUB	8.7B AUD	2	55.1	40	40
CN		Liaoning Port Co Ltd SSE:601880	40.8B CNY	3.5	42.2	15.3	15.3

				Revenue Growth	P/S to Growth
CA		exactEarth Ltd TSX:XCT	Average P/S: 4.3 6.7	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	7.7	20%	0.4
PH	I	International Container Terminal Services Inc XPHS:ICT	7.4	N/A	N/A
CN		Shanghai International Port Group Co Ltd SSE:600018	3	3%	1
ZA	G	Grindrod Ltd JSE:GND	2.2	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	2.7	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	5.6	6%	0.9
CN		China Merchants Port Group Co Ltd SZSE:001872	3.5	4%	0.9
CN		Qingdao Port International Co Ltd SSE:601298	3	3%	1
AU		Qube Holdings Ltd ASX:QUB	2	10%	0.2
CN		Liaoning Port Co Ltd SSE:601880	3.5	N/A	N/A

				Earnings Growth	PEG
CA		exactEarth Ltd TSX:XCT	Average P/E: 20.7 Negative Multiple: -71.5	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	22.6	19%	1.2
PH	I	International Container Terminal Services Inc XPHS:ICT	23.2	N/A	N/A
CN		Shanghai International Port Group Co Ltd SSE:600018	8.3	-5%	N/A
ZA	G	Grindrod Ltd JSE:GND	5.9	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	17.2	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	9.8	1%	9.8
CN		China Merchants Port Group Co Ltd SZSE:001872	12.6	3%	4.2
CN		Qingdao Port International Co Ltd SSE:601298	10.5	5%	2.1
AU		Qube Holdings Ltd ASX:QUB	55.1	94%	0.6
CN		Liaoning Port Co Ltd SSE:601880	42.2	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
CA		exactEarth Ltd TSX:XCT	Average EV/EBITDA: 47.2 356.8	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	14.5	19%	0.8
PH	I	International Container Terminal Services Inc XPHS:ICT	13.2	N/A	N/A
CN		Shanghai International Port Group Co Ltd SSE:600018	12	8%	1.5
ZA	G	Grindrod Ltd JSE:GND	9.9	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	15.6	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	14.4	5%	2.9
CN		China Merchants Port Group Co Ltd SZSE:001872	17.3	49%	0.4
CN		Qingdao Port International Co Ltd SSE:601298	10.7	25%	0.4
AU		Qube Holdings Ltd ASX:QUB	40	46%	0.9
CN		Liaoning Port Co Ltd SSE:601880	15.3	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
CA		exactEarth Ltd TSX:XCT	Average EV/EBIT: 16.9 Negative Multiple: -519.6	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	18.6	19%	1
PH	I	International Container Terminal Services Inc XPHS:ICT	15.6	11%	1.4
CN		Shanghai International Port Group Co Ltd SSE:600018	12	-4%	N/A
ZA	G	Grindrod Ltd JSE:GND	9.9	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	15.6	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	14.4	7%	2.1
CN		China Merchants Port Group Co Ltd SZSE:001872	17.3	N/A	N/A
CN		Qingdao Port International Co Ltd SSE:601298	10.7	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	40	26%	1.5
CN		Liaoning Port Co Ltd SSE:601880	15.3	N/A	N/A

exactEarth Ltd
TSX:XCT

Relative Value

Valuation Multiples

Multiples Across Competitors

XCT Competitors Multiples
exactEarth Ltd Competitors

See Also

Company

Help

Tools

Stocks

exactEarth Ltd TSX:XCT

Relative Value

Valuation Multiples

Multiples Across Competitors

XCT Competitors Multiples exactEarth Ltd Competitors

See Also

Company

Help

Tools

Stocks

exactEarth Ltd
TSX:XCT

XCT Competitors Multiples
exactEarth Ltd Competitors