Exco Technologies Ltd
TSX:XTC
Intrinsic Value
Exco Technologies Ltd. engages in the designing, development and manufacturing of dies, moulds, components and assemblies, and consumable equipment for the die-cast, extrusion and automotive industrie... [ Read More ]
The intrinsic value of one XTC stock under the Base Case scenario is 12.65 CAD. Compared to the current market price of 7.1 CAD, Exco Technologies Ltd is Undervalued by 44%.
Valuation Backtest
Exco Technologies Ltd
Run backtest to discover the historical profit from buying and selling XTC stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Exco Technologies Ltd
| Current Assets | 253.9m |
| Cash & Short-Term Investments | 16m |
| Receivables | 116.2m |
| Other Current Assets | 121.6m |
| Non-Current Assets | 349.6m |
| PP&E | 227.2m |
| Intangibles | 120.9m |
| Other Non-Current Assets | 1.5m |
| Current Liabilities | 97.1m |
| Accounts Payable | 45.1m |
| Accrued Liabilities | 28.6m |
| Short-Term Debt | 10.7m |
| Other Current Liabilities | 12.6m |
| Non-Current Liabilities | 133.8m |
| Long-Term Debt | 111.6m |
| Other Non-Current Liabilities | 22.3m |
Earnings Waterfall
Exco Technologies Ltd
|
Revenue
|
637m
CAD
|
|
Cost of Revenue
|
-502.3m
CAD
|
|
Gross Profit
|
134.7m
CAD
|
|
Operating Expenses
|
-90.4m
CAD
|
|
Operating Income
|
44.3m
CAD
|
|
Other Expenses
|
-16.9m
CAD
|
|
Net Income
|
27.4m
CAD
|
Free Cash Flow Analysis
Exco Technologies Ltd
What is Free Cash Flow?
XTC Profitability Score
Profitability Due Diligence
Exco Technologies Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Exco Technologies Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
XTC Solvency Score
Solvency Due Diligence
Exco Technologies Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Score
Exco Technologies Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
XTC Price Targets Summary
Exco Technologies Ltd
According to Wall Street analysts, the average 1-year price target for XTC is 13.26 CAD with a low forecast of 13.13 CAD and a high forecast of 13.65 CAD.
Shareholder Return
XTC Price
Exco Technologies Ltd
| Average Annual Return | 0.86% |
| Standard Deviation of Annual Returns | 21.95% |
| Max Drawdown | -48% |
| Market Capitalization | 275.9m CAD |
| Shares Outstanding | 38 861 212 |
| Percentage of Shares Shorted | 7.05% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Exco Technologies Ltd. engages in the designing, development and manufacturing of dies, moulds, components and assemblies, and consumable equipment for the die-cast, extrusion and automotive industries. The company is headquartered in Markham, Ontario and currently employs 4,700 full-time employees. The firm operates through two segments: Casting and Extrusion Technology (Casting and Extrusion) and Automotive Solutions. The Casting and Extrusion segment designs and engineers tooling and other manufacturing equipment. The segment operations are for automotive and other industrial markets in North America. The Automotive Solutions segment produces automotive interior components and assemblies primarily for seating, cargo storage and restraint for sale to automotive manufacturers and tier one suppliers. The firm operates in approximately 15 strategic locations around seven countries and serves various customer base.
Contact
IPO
Employees
Officers
The intrinsic value of one XTC stock under the Base Case scenario is 12.65 CAD.
Compared to the current market price of 7.1 CAD, Exco Technologies Ltd is Undervalued by 44%.
You don't have any saved screeners yet
