E

Exco Technologies Ltd
TSX:XTC

Watchlist Manager
Exco Technologies Ltd
TSX:XTC
Watchlist
Price: 6.87 CAD -0.43% Market Closed
Market Cap: 263.8m CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one XTC stock under the Base Case scenario is 10.73 CAD. Compared to the current market price of 6.87 CAD, Exco Technologies Ltd is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XTC Relative Value
Base Case
10.73 CAD
Undervaluation 36%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
90
vs Industry
66
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
Forward
0.4
More Details
9.9
P/E
P/E
Price to Earnings
9.9
vs History
65
vs Industry
60
Median 3Y
11
Median 5Y
10.8
Industry
17.1
Forward
10.6
More Details
3.7
P/OCF
P/OCF
Price to OCF
3.7
vs History
77
vs Industry
68
Median 3Y
5
Median 5Y
5.3
Industry
9.7
More Details
12.1
P/FCFE
P/FCFE
Price to FCFE
12.1
vs History
47
vs Industry
41
Median 3Y
11.9
Median 5Y
12.1
Industry
18.8
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
88
vs Industry
70
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
80
vs Industry
62
Median 3Y
0.6
Median 5Y
0.7
Industry
1.1
Forward
0.6
More Details
2.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.7
vs History
80
vs Industry
63
Median 3Y
3.1
Median 5Y
3.1
Industry
4.6
More Details
4.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.4
vs History
82
vs Industry
63
Median 3Y
5.2
Median 5Y
5.2
Industry
9
Forward
4.7
More Details
7.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.9
vs History
74
vs Industry
61
Median 3Y
9.2
Median 5Y
9
Industry
13.5
More Details
5
EV/OCF
EV/OCF
Enterprise Value to OCF
5
vs History
68
vs Industry
65
Median 3Y
6.7
Median 5Y
6.3
Industry
11.5
More Details
9.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.4
vs History
38
vs Industry
46
Median 3Y
7.5
Median 5Y
8
Industry
16.4
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
84
vs Industry
64
Median 3Y
0.7
Median 5Y
0.8
Industry
1.1
More Details

Multiples Across Competitors

XTC Competitors Multiples
Exco Technologies Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Exco Technologies Ltd
TSX:XTC
263.8m CAD 0.4 9.9 4.4 7.9
JP
Denso Corp
TSE:6902
5.4T JPY 0.8 12.9 5.3 9.2
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
150.5B CNY 3.7 18.5 16.8 16.8
KR
Hyundai Mobis Co Ltd
KRX:012330
26.4T KRW 0.5 6.2 4.3 5.7
DE
Continental AG
XETRA:CON
14.8B EUR 0.4 11.5 3.8 6.7
JP
Sumitomo Electric Industries Ltd
TSE:5802
2.2T JPY 0.5 11.5 4.4 7.2
IE
Aptiv PLC
NYSE:APTV
15B USD 0.8 9.6 7.1 10.5
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.1T INR 0.9 27.8 9.9 17.2
IN
Bosch Ltd
NSE:BOSCHLTD
952.3B INR 5.3 47.3 39.6 47.2
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
76.5B CNY 2.9 26.2 23.9 23.9
CA
Magna International Inc
TSX:MG
14.4B CAD 0.2 9.1 3.9 7.1

See Also

Summary
XTC intrinsic value, competitors valuation, and company profile.
DCF Valuation
XTC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
XTC stock valuation using valuation multiples.
Wall Street Estimates
XTC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
XTC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 263,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.