Yellow Pages Ltd
TSX:Y

Watchlist Manager
Yellow Pages Ltd Logo
Yellow Pages Ltd
TSX:Y
Watchlist
Price: 11.45 CAD 1.6% Market Closed
Market Cap: 157.6m CAD

Relative Value

The Relative Value of one Y stock under the Base Case scenario is 11.2 CAD. Compared to the current market price of 11.45 CAD, Yellow Pages Ltd is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Y Relative Value
Base Case
11.2 CAD
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
66
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5
Forward
0.8
vs History
0
vs Industry
42
Median 3Y
3.6
Median 5Y
4.5
Industry
17
Forward
8.9
vs History
9
vs Industry
53
Median 3Y
4.3
Median 5Y
3.9
Industry
11
vs History
12
vs Industry
41
Median 3Y
5.2
Median 5Y
4.8
Industry
15.3
vs History
36
vs Industry
25
Median 3Y
2.8
Median 5Y
3
Industry
1.7
vs History
73
vs Industry
64
Median 3Y
0.7
Median 5Y
0.8
Industry
1.6
Forward
0.7
vs History
4
vs Industry
46
Median 3Y
2.5
Median 5Y
2.5
Industry
3.5
vs History
4
vs Industry
53
Median 3Y
2.5
Median 5Y
2.6
Industry
8.7
Forward
3.2
vs History
0
vs Industry
46
Median 3Y
3
Median 5Y
3.2
Industry
12.5
Forward
4.5
vs History
15
vs Industry
52
Median 3Y
3.8
Median 5Y
3.5
Industry
10.5
vs History
17
vs Industry
45
Median 3Y
4.1
Median 5Y
3.8
Industry
12.6
vs History
57
vs Industry
38
Median 3Y
1.6
Median 5Y
1.7
Industry
1.4

Multiples Across Competitors

Y Competitors Multiples
Yellow Pages Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Yellow Pages Ltd
TSX:Y
157.5m CAD 0.8 11.9 3.3 4.7
US
Alphabet Inc
NASDAQ:GOOGL
3.7T USD 9.6 29.9 25.3 29.3
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.7 28.3 16.5 20
CN
Tencent Holdings Ltd
HKEX:700
5.6T HKD 7.2 24.5 24.7 24.7
CN
Baidu Inc
NASDAQ:BIDU
43.4B USD 2.3 36.3 19.5 19.5
JP
LY Corp
XMUN:YOJ
32.8B EUR 3.1 29.6 20.6 32.2
CN
Kuaishou Technology
HKEX:1024
286.5B HKD 1.9 14.9 11.4 11.4
KR
Naver Corp
KRX:035420
35.2T KRW 3 16.1 13.5 13.5
NL
Nebius Group NV
NASDAQ:NBIS
22.5B USD 5 265.1 8 317.9 -6 105.1 -3 484.4
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.5 14.3 13.7 21.4
US
Pinterest Inc
NYSE:PINS
17.7B USD 4.4 8.9 49.1 53.6
P/S Multiple
Revenue Growth P/S to Growth
CA
Yellow Pages Ltd
TSX:Y
Average P/S: 482.5
0.8
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
9.6
14%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.7
19%
0.5
CN
Tencent Holdings Ltd
HKEX:700
7.2
11%
0.7
CN
Baidu Inc
NASDAQ:BIDU
2.3
4%
0.6
JP
L
LY Corp
XMUN:YOJ
3.1
8%
0.4
CN
Kuaishou Technology
HKEX:1024
1.9
11%
0.2
KR
Naver Corp
KRX:035420
3
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 265.1
296%
17.8
JP
Z Holdings Corp
TSE:4689
1.5
8%
0.2
US
Pinterest Inc
NYSE:PINS
4.4
16%
0.3
P/E Multiple
Earnings Growth PEG
CA
Yellow Pages Ltd
TSX:Y
Average P/E: 775.7
11.9
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
29.9
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
28.3
12%
2.4
CN
Tencent Holdings Ltd
HKEX:700
24.5
19%
1.3
CN
Baidu Inc
NASDAQ:BIDU
36.3
1%
36.3
JP
L
LY Corp
XMUN:YOJ
29.6
11%
2.7
CN
Kuaishou Technology
HKEX:1024
14.9
22%
0.7
KR
Naver Corp
KRX:035420
16.1
10%
1.6
NL
Nebius Group NV
NASDAQ:NBIS
8 317.9
N/A N/A
JP
Z Holdings Corp
TSE:4689
14.3
11%
1.3
US
Pinterest Inc
NYSE:PINS
8.9
-7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Yellow Pages Ltd
TSX:Y
Average EV/EBITDA: 19.8
3.3
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
25.3
26%
1
US
Meta Platforms Inc
NASDAQ:META
16.5
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
24.7
28%
0.9
CN
Baidu Inc
NASDAQ:BIDU
19.5
-10%
N/A
JP
L
LY Corp
XMUN:YOJ
20.6
12%
1.7
CN
Kuaishou Technology
HKEX:1024
11.4
24%
0.5
KR
Naver Corp
KRX:035420
13.5
12%
1.1
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 105.1 N/A N/A
JP
Z Holdings Corp
TSE:4689
13.7
12%
1.1
US
Pinterest Inc
NYSE:PINS
49.1
109%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Yellow Pages Ltd
TSX:Y
Average EV/EBIT: 23
4.7
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
29.3
17%
1.7
US
Meta Platforms Inc
NASDAQ:META
20
13%
1.5
CN
Tencent Holdings Ltd
HKEX:700
24.7
18%
1.4
CN
Baidu Inc
NASDAQ:BIDU
19.5
1%
19.5
JP
L
LY Corp
XMUN:YOJ
32.2
N/A N/A
CN
Kuaishou Technology
HKEX:1024
11.4
30%
0.4
KR
Naver Corp
KRX:035420
13.5
13%
1
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 484.4 N/A N/A
JP
Z Holdings Corp
TSE:4689
21.4
N/A N/A
US
Pinterest Inc
NYSE:PINS
53.6
62%
0.9