Yellow Pages Ltd
TSX:Y

Watchlist Manager
Yellow Pages Ltd Logo
Yellow Pages Ltd
TSX:Y
Watchlist
Price: 11.41 CAD -1.47% Market Closed
Market Cap: 157m CAD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-26%
5Y
-42%
10Y
-76%
Operating Income
+
3Y
-66%
5Y
-72%
10Y
-84%
Net Income
+
3Y
-84%
5Y
-86%
10Y
-91%

Earnings Waterfall
Yellow Pages Ltd

Revenue
202.2m CAD
Cost of Revenue
-161.4m CAD
Gross Profit
40.8m CAD
Operating Expenses
-12.4m CAD
Operating Income
28.4m CAD
Other Expenses
-15.1m CAD
Net Income
13.2m CAD

Income Statement
Yellow Pages Ltd

Rotate your device to view
Income Statement
Currency: CAD
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
134
142
142
140
139
139
139
139
142
143
142
147
149
147
145
142
172
143
150
153
177
141
134
127
146
116
104
91
79
76
72
68
64
61
58
55
53
51
48
46
44
43
43
43
47
49
50
51
49
49
46
40
34
25
19
16
13
13
13
10
7
4
2
2
1
1
1
1
1
1
1
1
1
1
1
1
Revenue
1 385
N/A
1 473
+6%
1 544
+5%
1 591
+3%
1 624
+2%
1 655
+2%
1 674
+1%
1 684
+1%
1 697
+1%
1 691
0%
1 678
-1%
1 660
-1%
1 640
-1%
1 571
-4%
1 514
-4%
1 461
-3%
1 401
-4%
1 411
+1%
1 393
-1%
1 361
-2%
1 329
-2%
1 269
-5%
1 212
-4%
1 157
-5%
1 108
-4%
1 072
-3%
1 029
-4%
998
-3%
972
-3%
942
-3%
919
-2%
900
-2%
878
-3%
860
-2%
844
-2%
837
-1%
830
-1%
828
0%
833
+1%
824
-1%
818
-1%
795
-3%
778
-2%
752
-3%
728
-3%
707
-3%
677
-4%
631
-7%
577
-9%
523
-9%
466
-11%
434
-7%
403
-7%
387
-4%
368
-5%
350
-5%
334
-5%
319
-4%
305
-4%
296
-3%
288
-3%
282
-2%
277
-2%
272
-2%
268
-1%
263
-2%
256
-3%
248
-3%
239
-3%
232
-3%
225
-3%
219
-2%
215
-2%
211
-2%
207
-2%
202
-2%
Gross Profit
Cost of Revenue
0
(691)
(725)
(741)
0
(757)
(760)
(761)
0
(761)
(760)
(754)
0
(695)
(646)
(617)
(604)
(621)
(642)
(647)
(610)
(634)
(609)
(582)
(520)
(532)
(526)
(532)
(541)
(546)
(550)
(558)
(553)
(568)
(572)
(576)
(558)
(576)
(584)
(582)
(570)
(580)
(572)
(557)
(531)
(518)
(480)
(434)
(369)
(333)
(290)
(267)
(231)
(238)
(226)
(220)
(195)
(203)
(205)
(196)
(178)
(185)
(178)
(173)
(169)
(171)
(166)
(167)
(160)
(157)
(158)
(158)
(160)
(163)
(163)
(161)
Gross Profit
0
N/A
783
N/A
820
+5%
850
+4%
0
N/A
898
N/A
914
+2%
923
+1%
0
N/A
929
N/A
917
-1%
906
-1%
0
N/A
877
N/A
868
-1%
844
-3%
797
-6%
790
-1%
751
-5%
714
-5%
719
+1%
635
-12%
603
-5%
575
-5%
588
+2%
540
-8%
502
-7%
467
-7%
431
-8%
395
-8%
369
-7%
343
-7%
325
-5%
292
-10%
273
-7%
261
-4%
272
+4%
252
-7%
249
-1%
242
-3%
248
+2%
215
-13%
206
-4%
195
-5%
197
+1%
189
-4%
197
+4%
197
+0%
208
+5%
190
-9%
176
-7%
168
-5%
172
+3%
149
-14%
142
-4%
131
-8%
138
+6%
115
-17%
100
-13%
100
0%
110
+10%
97
-11%
99
+2%
100
+1%
99
-1%
92
-7%
90
-2%
82
-9%
80
-2%
74
-7%
67
-10%
62
-8%
55
-11%
47
-14%
43
-9%
41
-6%
Operating Income
Operating Expenses
(810)
(166)
(173)
(204)
(976)
(238)
(238)
(207)
(950)
(168)
(151)
(153)
(889)
(137)
(146)
(168)
(220)
(249)
(255)
(235)
(200)
(139)
(115)
(104)
(122)
(88)
(79)
(68)
(75)
(65)
(68)
(72)
(87)
(79)
(81)
(82)
(92)
(87)
(92)
(98)
(118)
(107)
(111)
(114)
(127)
(106)
(96)
(85)
(92)
(66)
(57)
(47)
(50)
(36)
(33)
(30)
(36)
(25)
(23)
(22)
(27)
(19)
(18)
(17)
(18)
(15)
(14)
(14)
(17)
(17)
(17)
(17)
(18)
(13)
(13)
(12)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
(20)
(29)
(40)
(41)
0
0
(39)
0
0
0
(18)
0
0
0
(15)
0
0
0
(9)
0
0
0
(11)
0
0
0
(13)
0
0
0
(14)
0
0
0
(15)
0
0
0
(11)
0
0
0
(9)
0
0
0
(8)
0
0
0
(2)
0
0
0
(3)
0
0
0
(4)
0
0
0
Depreciation & Amortization
(172)
(158)
(165)
(196)
(226)
(238)
(238)
(207)
(186)
(168)
(151)
(153)
(142)
(129)
(126)
(139)
(180)
(208)
(225)
(214)
(161)
(139)
(115)
(104)
(104)
(88)
(79)
(68)
(60)
(65)
(68)
(72)
(78)
(79)
(81)
(82)
(81)
(87)
(92)
(98)
(105)
(108)
(111)
(115)
(113)
(106)
(96)
(85)
(76)
(66)
(57)
(48)
(39)
(36)
(33)
(30)
(28)
(25)
(23)
(21)
(20)
(19)
(18)
(17)
(15)
(14)
(14)
(14)
(14)
(14)
(14)
(14)
(13)
(13)
(13)
(12)
Other Operating Expenses
(638)
(8)
(8)
(8)
(750)
0
0
0
(764)
0
0
0
(746)
0
0
0
0
0
(30)
(20)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(1)
(0)
0
(0)
0
(0)
(3)
(3)
(3)
(0)
0
0
0
Operating Income
575
N/A
617
+7%
647
+5%
646
0%
649
+0%
661
+2%
675
+2%
716
+6%
747
+4%
761
+2%
766
+1%
752
-2%
751
0%
740
-2%
722
-2%
676
-6%
577
-15%
540
-6%
496
-8%
480
-3%
519
+8%
496
-4%
488
-2%
471
-3%
465
-1%
452
-3%
424
-6%
399
-6%
356
-11%
331
-7%
301
-9%
270
-10%
238
-12%
214
-10%
192
-10%
179
-7%
180
+1%
165
-8%
157
-5%
144
-8%
130
-10%
107
-18%
95
-12%
80
-15%
70
-13%
83
+19%
101
+21%
112
+11%
116
+4%
124
+6%
119
-4%
120
+1%
122
+2%
113
-8%
110
-3%
101
-8%
102
+1%
91
-11%
78
-14%
79
+1%
82
+5%
78
-5%
80
+3%
82
+3%
81
-2%
77
-4%
76
-1%
68
-11%
63
-7%
58
-9%
50
-13%
45
-10%
37
-17%
34
-9%
31
-10%
28
-8%
Pre-Tax Income
Interest Income Expense
(134)
(143)
(147)
(150)
(153)
(160)
(161)
(161)
(165)
(163)
(164)
(169)
(136)
(162)
(144)
(124)
(148)
(126)
(133)
(108)
(131)
(92)
(93)
(122)
(143)
(132)
(119)
(108)
(78)
(75)
(73)
(69)
(66)
(62)
(58)
(56)
(53)
(51)
(49)
(46)
(44)
(43)
(43)
(43)
(47)
(49)
(50)
(51)
(49)
(49)
(46)
(40)
(34)
(25)
(19)
(16)
(14)
(14)
(13)
(10)
(7)
(4)
(2)
(1)
1
(0)
1
1
2
2
1
1
1
1
1
1
Non-Reccuring Items
(8)
0
0
0
0
0
0
(4)
(41)
(41)
(62)
(372)
(356)
(359)
(367)
(70)
(62)
(59)
(48)
(2 931)
(2 934)
(5 901)
(5 888)
(3 025)
(2 334)
628
633
667
(23)
(20)
(23)
(22)
(15)
(14)
(13)
(19)
(31)
(33)
(32)
(33)
(623)
(626)
(627)
(628)
(545)
(549)
(545)
(533)
(10)
(1)
(4)
(8)
(13)
(14)
(8)
(8)
(9)
2
(8)
(5)
(13)
(9)
(5)
(5)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(4)
(4)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
1
0
2
6
6
0
(5)
(11)
18
0
32
26
(12)
(1)
(34)
(33)
(33)
0
(20)
(19)
(12)
(13)
(14)
(11)
(13)
(15)
(15)
(17)
(13)
(10)
(9)
(6)
(8)
(8)
(10)
(12)
(13)
(12)
(11)
(8)
(7)
(7)
(7)
(7)
(7)
(6)
(6)
(6)
(5)
(6)
(5)
(4)
(4)
(1)
(1)
(0)
(0)
(3)
(3)
(2)
(2)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(2)
(6)
(6)
Pre-Tax Income
432
N/A
475
+10%
500
+5%
497
-1%
495
0%
503
+2%
520
+3%
556
+7%
541
-3%
552
+2%
529
-4%
229
-57%
259
+13%
251
-3%
237
-5%
469
+98%
366
-22%
322
-12%
282
-12%
(2 592)
N/A
(2 540)
+2%
(5 517)
-117%
(5 512)
+0%
(2 688)
+51%
(2 025)
+25%
934
N/A
927
-1%
945
+2%
239
-75%
221
-8%
188
-15%
166
-12%
147
-11%
129
-12%
115
-11%
97
-16%
88
-9%
71
-19%
65
-9%
53
-18%
(549)
N/A
(573)
-4%
(584)
-2%
(598)
-2%
(529)
+12%
(522)
+1%
(502)
+4%
(479)
+5%
52
N/A
68
+31%
63
-7%
66
+5%
70
+5%
69
-1%
80
+15%
73
-9%
79
+8%
78
0%
56
-28%
63
+12%
60
-5%
63
+5%
72
+14%
75
+4%
76
+1%
73
-4%
73
+0%
65
-12%
60
-7%
55
-9%
48
-13%
43
-11%
34
-19%
30
-14%
21
-28%
18
-14%
Net Income
Tax Provision
(0)
(7)
(18)
(13)
33
32
22
10
(31)
(37)
(32)
(43)
(43)
(41)
(83)
(72)
(94)
(92)
(77)
(82)
(87)
(62)
(35)
(31)
79
42
29
26
(63)
(60)
(49)
(42)
41
46
49
54
(27)
(23)
(22)
(19)
146
152
155
159
(63)
(67)
(73)
(63)
31
29
31
15
25
25
22
25
(18)
(18)
(12)
(14)
11
10
8
7
(3)
(2)
(2)
0
(13)
(11)
(10)
(8)
(9)
(8)
(6)
(5)
Income from Continuing Operations
432
468
482
484
528
534
542
566
510
515
497
186
216
210
155
397
273
230
205
(2 674)
(2 627)
(5 579)
(5 547)
(2 719)
(1 946)
976
956
971
176
162
139
124
188
175
164
150
61
49
43
34
(403)
(421)
(429)
(439)
(592)
(589)
(575)
(542)
83
96
94
81
95
94
102
97
60
60
44
49
71
73
80
83
73
71
71
65
47
43
38
34
25
22
15
13
Income to Minority Interest
0
0
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(0)
0
0
0
0
1
(1)
1
0
0
1
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
(1)
(5)
(7)
(8)
(11)
(14)
(20)
(27)
(77)
(70)
(62)
(53)
1
1
2
0
0
1
1
1
1
0
0
(0)
0
0
0
0
0
0
(0)
(1)
(1)
(2)
(2)
(2)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
432
N/A
468
+8%
481
+3%
484
+1%
528
+9%
534
+1%
542
+2%
566
+4%
509
-10%
514
+1%
495
-4%
180
-64%
204
+13%
198
-3%
132
-34%
364
+176%
223
-39%
58
-74%
(16)
N/A
(2 911)
-18 211%
(2 855)
+2%
(5 693)
-99%
(5 599)
+2%
(2 744)
+51%
(1 962)
+29%
969
N/A
948
-2%
968
+2%
176
-82%
162
-8%
140
-14%
124
-11%
189
+52%
175
-7%
164
-6%
150
-8%
61
-59%
49
-20%
43
-11%
34
-22%
(404)
N/A
(422)
-5%
(431)
-2%
(442)
-3%
(595)
-35%
(590)
+1%
(576)
+2%
(542)
+6%
83
N/A
96
+16%
94
-2%
81
-14%
95
+17%
94
0%
102
+8%
97
-5%
60
-38%
60
-1%
44
-27%
49
+11%
71
+45%
73
+3%
80
+9%
83
+4%
73
-11%
71
-3%
71
N/A
65
-9%
47
-27%
43
-8%
38
-12%
34
-10%
25
-28%
22
-14%
15
-28%
13
-14%
EPS (Diluted)
0.82
N/A
0.82
N/A
0.82
N/A
0.81
-1%
0.89
+10%
0.87
-2%
0.88
+1%
0.92
+5%
0.82
-11%
0.77
-6%
0.74
-4%
0.35
-53%
0.33
-6%
0.32
-3%
0.21
-34%
0.54
+157%
0.34
-37%
0.08
-76%
-0.03
N/A
-5.71
-18 933%
-101.97
-1 686%
-203.33
-99%
-197.83
+3%
-98
+50%
-70.06
+29%
28.83
N/A
28.21
-2%
28.8
+2%
5.25
-82%
4.81
-8%
4.14
-14%
3.68
-11%
5.59
+52%
5.18
-7%
4.85
-6%
4.46
-8%
1.82
-59%
1.44
-21%
1.28
-11%
1.22
-5%
-15.23
N/A
-15.98
-5%
-15.32
+4%
-16.85
-10%
-22.52
-34%
-22.35
+1%
-17.35
+22%
-16.56
+5%
2.54
N/A
2.94
+16%
2.88
-2%
2.48
-14%
2.91
+17%
2.88
-1%
3.1
+8%
3.59
+16%
1.84
-49%
2.24
+22%
1.64
-27%
1.82
+11%
2.64
+45%
2.8
+6%
3.11
+11%
3.24
+4%
3.07
-5%
3.95
+29%
3.97
+1%
3.58
-10%
2.65
-26%
3.15
+19%
2.78
-12%
2.5
-10%
1.82
-27%
1.57
-14%
1.12
-29%
0.96
-14%

See Also

Summary
Y intrinsic value, competitors valuation, and company profile.
DCF Valuation
Y stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Y stock valuation using valuation multiples.
Wall Street Estimates
Y price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Y stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.