Cathay No.1 Real Estate Investment Trust
TWSE:01002T
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Cathay No.1 Real Estate Investment Trust
TWSE:01002T
|
TW |
|
Cummins Inc
NYSE:CMI
|
US |
|
D
|
Dgb Asia Bhd
KLSE:DGB
|
MY |
|
Plastiques du Val de Loire SA
PAR:PVL
|
FR |
|
G
|
Goyal Aluminiums Ltd
NSE:GOYALALUM
|
IN |
|
Digital Information Technologies Corp
TSE:3916
|
JP |
|
Macromill Inc
TSE:3978
|
JP |
|
Assura PLC
LSE:AGR
|
UK |
Income Statement
Earnings Waterfall
Cathay No.1 Real Estate Investment Trust
Income Statement
Cathay No.1 Real Estate Investment Trust
| Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Revenue |
786
N/A
|
800
+2%
|
818
+2%
|
832
+2%
|
852
+2%
|
871
+2%
|
876
+1%
|
880
+0%
|
856
-3%
|
845
-1%
|
824
-2%
|
812
-1%
|
810
0%
|
811
+0%
|
778
-4%
|
736
-5%
|
729
-1%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(48)
|
(49)
|
(51)
|
(52)
|
(52)
|
(54)
|
(55)
|
(70)
|
(83)
|
(87)
|
(92)
|
(95)
|
(95)
|
(96)
|
(90)
|
(81)
|
(75)
|
|
| Gross Profit |
738
N/A
|
751
+2%
|
767
+2%
|
781
+2%
|
800
+2%
|
817
+2%
|
821
+1%
|
810
-1%
|
773
-5%
|
758
-2%
|
732
-3%
|
717
-2%
|
715
0%
|
716
+0%
|
688
-4%
|
655
-5%
|
654
0%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(88)
|
(88)
|
(93)
|
(95)
|
(91)
|
(89)
|
(93)
|
(93)
|
(125)
|
(133)
|
(109)
|
(107)
|
(104)
|
(105)
|
(102)
|
(103)
|
(92)
|
|
| Selling, General & Administrative |
(73)
|
(74)
|
(76)
|
(77)
|
(76)
|
(73)
|
(75)
|
(75)
|
(74)
|
(82)
|
(90)
|
(90)
|
(90)
|
(89)
|
(87)
|
(81)
|
(70)
|
|
| Other Operating Expenses |
(15)
|
(14)
|
(17)
|
(18)
|
(16)
|
(16)
|
(18)
|
(18)
|
(50)
|
(51)
|
(19)
|
(17)
|
(15)
|
(15)
|
(15)
|
(22)
|
(22)
|
|
| Operating Income |
650
N/A
|
663
+2%
|
674
+2%
|
686
+2%
|
709
+3%
|
728
+3%
|
728
+0%
|
717
-2%
|
649
-10%
|
625
-4%
|
623
0%
|
611
-2%
|
610
0%
|
611
+0%
|
586
-4%
|
552
-6%
|
562
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
650
N/A
|
663
+2%
|
674
+2%
|
686
+2%
|
709
+3%
|
728
+3%
|
728
+0%
|
717
-2%
|
649
-10%
|
625
-4%
|
623
0%
|
611
-2%
|
610
0%
|
611
+0%
|
586
-4%
|
552
-6%
|
562
+2%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
650
|
663
|
674
|
686
|
709
|
728
|
728
|
717
|
649
|
625
|
623
|
611
|
610
|
611
|
586
|
552
|
562
|
|
| Net Income (Common) |
650
N/A
|
663
+2%
|
674
+2%
|
686
+2%
|
709
+3%
|
728
+3%
|
728
+0%
|
717
-2%
|
649
-10%
|
625
-4%
|
623
0%
|
611
-2%
|
610
0%
|
611
+0%
|
586
-4%
|
552
-6%
|
562
+2%
|
|
| EPS (Diluted) |
0.47
N/A
|
0.48
+2%
|
0.48
N/A
|
0.49
+2%
|
0.51
+4%
|
0.52
+2%
|
0.52
N/A
|
0.52
N/A
|
0.47
-10%
|
0.45
-4%
|
0.45
N/A
|
0.43
-4%
|
0.44
+2%
|
0.44
N/A
|
0.42
-5%
|
0.4
-5%
|
0.4
N/A
|
|