C

Cathay No.1 Real Estate Investment Trust
TWSE:01002T

Watchlist Manager
Cathay No.1 Real Estate Investment Trust
TWSE:01002T
Watchlist
Price: 14.42 TWD 0.14%
Market Cap: 20.1B TWD

Relative Value

There is not enough data to reliably calculate the relative value of 01002T.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

01002T Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
32.1
Median 5Y
33.4
Industry
3.8
vs History
vs Industry
Median 3Y
41.6
Median 5Y
43.4
Industry
16.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.8
vs History
vs Industry
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9
vs History
vs Industry
Median 3Y
31.6
Median 5Y
32.9
Industry
6.8
vs History
vs Industry
Median 3Y
35.2
Median 5Y
36.7
Industry
12.5
vs History
vs Industry
Median 3Y
41
Median 5Y
42.7
Industry
15.9
vs History
vs Industry
Median 3Y
41
Median 5Y
42.7
Industry
19.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
18.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
20.7
vs History
vs Industry
Median 3Y
0.9
Median 5Y
0.9
Industry
0.8

Multiples Across Competitors

01002T Competitors Multiples
Cathay No.1 Real Estate Investment Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Cathay No.1 Real Estate Investment Trust
TWSE:01002T
20.1B TWD 27.5 35.7 35.1 35.1
ZA
Growthpoint Properties Ltd
JSE:GRT
59.4B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
39.1B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
14.2B USD 8.5 38.9 16.5 26.2
ZA
Attacq Ltd
JSE:ATT
11.6B Zac 0 0 0 0
ZA
Fairvest Ltd
JSE:FTA
10.8B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 18.9 43.9 38.6 48.6
AU
Stockland Corporation Ltd
ASX:SGP
13.8B AUD 4.4 16.7 22.9 22.9
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
8.7B Zac 0 0 0 0
ES
MERLIN Properties SOCIMI SA
MAD:MRL
6.9B EUR 13.4 10.8 26.8 27.2
AU
Charter Hall Group
ASX:CHC
11.6B AUD 16.7 50.9 25.7 25.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
C
Cathay No.1 Real Estate Investment Trust
TWSE:01002T
Average EV/EBITDA: 27.6
35.1
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-1%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
1%
N/A
US
WP Carey Inc
NYSE:WPC
16.5
9%
1.8
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
38.6
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
22.9
19%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
26.8
10%
2.7
AU
Charter Hall Group
ASX:CHC
25.7
21%
1.2