Universal Cement Corp
TWSE:1104
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (13.8), the stock would be worth NT$25.13 (12% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.7 | NT$28.6 |
0%
|
| 3-Year Average | 13.8 | NT$25.13 |
-12%
|
| 5-Year Average | 13.8 | NT$25.13 |
-12%
|
| Industry Average | 11.6 | NT$21.17 |
-26%
|
| Country Average | 20.4 | NT$37 |
+29%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
|
Universal Cement Corp
TWSE:1104
|
19.6B TWD | 15.7 | 11.2 | |
| IE |
C
|
CRH PLC
NYSE:CRH
|
75.8B USD | 30.5 | 20.2 | |
| CH |
|
Holcim AG
SIX:HOLN
|
40.3B CHF | 24.6 | 3 | |
| DE |
|
HeidelbergCement AG
XETRA:HEI
|
32.8B EUR | 20.1 | 16.9 | |
| US |
|
Vulcan Materials Co
NYSE:VMC
|
38.7B USD | 37.3 | 35.9 | |
| US |
|
Martin Marietta Materials Inc
NYSE:MLM
|
37B USD | 43.1 | 32.5 | |
| IN |
|
UltraTech Cement Ltd
NSE:ULTRACEMCO
|
3.5T INR | 78.3 | 48.2 | |
| US |
A
|
Amrize AG
SIX:AMRZ
|
24.9B CHF | 24.6 | 26.6 | |
| DE |
H
|
Heidelberg Materials AG
XMUN:HEI
|
21.6B EUR | 14 | 11.1 | |
| CN |
|
China Jushi Co Ltd
SSE:600176
|
136.9B CNY | 53.8 | 43.1 | |
| IN |
|
Grasim Industries Ltd
NSE:GRASIM
|
1.9T INR | -9.6 | 45.3 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 13.5 |
| Median | 20.4 |
| 70th Percentile | 30.6 |
| Max | 2 037.1 |
Other Multiples
Universal Cement Corp
Glance View
Universal Cement Corp. engages in the production and sale of ready mix concrete, cement, gypsum board and related construction materials. The company is headquartered in Taipei City, Taipei. The Company’s products include cement, ready mixed concretes, gypsum boards and other fire resistant construction materials. The firm operates through two segments. The Construction Materials segment is engaged in the research and development, manufacture and sales of cement, concrete and gypsum boards. Asset Management Center segment is engaged in the management of investment companies and businesses other than construction material business. The firm mainly operates businesses in Taiwan.
