Lucky Cement Co
TWSE:1108
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
Lucky Cement Co
TWSE:1108
|
TW |
|
Antero Midstream Corp
NYSE:AM
|
US |
|
Audio Pixels Holdings Ltd
ASX:AKP
|
AU |
|
Medialink Group Ltd
HKEX:2230
|
HK |
|
Talon International Inc
OTC:TALN
|
US |
|
L
|
Lloyds Luxuries Ltd
NSE:LLOYDS
|
IN |
|
T
|
Tempus Holdings Ltd
HKEX:6880
|
HK |
|
V
|
Viking Kagit ve Seluloz AS
IST:VKING.E
|
TR |
|
General Mills Inc
NYSE:GIS
|
US |
Balance Sheet
Balance Sheet Decomposition
Lucky Cement Co
Lucky Cement Co
Balance Sheet
Lucky Cement Co
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
47
|
104
|
115
|
128
|
133
|
114
|
177
|
139
|
131
|
159
|
132
|
106
|
221
|
266
|
222
|
213
|
252
|
199
|
233
|
641
|
220
|
270
|
284
|
494
|
|
| Cash |
47
|
104
|
115
|
128
|
133
|
114
|
177
|
139
|
131
|
159
|
132
|
106
|
217
|
261
|
220
|
213
|
244
|
199
|
233
|
321
|
220
|
270
|
284
|
494
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
2
|
0
|
8
|
0
|
0
|
321
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
190
|
175
|
215
|
158
|
208
|
190
|
84
|
103
|
68
|
82
|
331
|
149
|
137
|
172
|
177
|
230
|
285
|
186
|
38
|
53
|
126
|
204
|
121
|
124
|
|
| Total Receivables |
1 222
|
1 318
|
1 402
|
1 258
|
1 384
|
1 245
|
1 257
|
951
|
801
|
850
|
1 016
|
1 000
|
1 143
|
1 148
|
908
|
797
|
620
|
624
|
1 019
|
1 089
|
728
|
1 008
|
1 193
|
1 105
|
|
| Accounts Receivables |
347
|
525
|
436
|
423
|
542
|
594
|
624
|
525
|
340
|
428
|
556
|
398
|
548
|
557
|
460
|
327
|
207
|
274
|
420
|
499
|
422
|
574
|
699
|
601
|
|
| Other Receivables |
875
|
794
|
966
|
835
|
842
|
651
|
634
|
425
|
462
|
422
|
460
|
602
|
595
|
591
|
448
|
470
|
412
|
350
|
599
|
590
|
306
|
435
|
494
|
503
|
|
| Inventory |
506
|
583
|
595
|
745
|
764
|
836
|
854
|
794
|
537
|
502
|
536
|
526
|
3 628
|
3 571
|
3 508
|
3 625
|
3 774
|
3 611
|
3 516
|
3 546
|
3 676
|
4 065
|
4 195
|
4 092
|
|
| Other Current Assets |
3 860
|
4 085
|
4 072
|
3 851
|
3 717
|
3 447
|
3 606
|
3 612
|
3 601
|
3 567
|
3 577
|
3 672
|
464
|
405
|
398
|
496
|
191
|
319
|
281
|
43
|
367
|
372
|
163
|
185
|
|
| Total Current Assets |
5 825
|
6 265
|
6 398
|
6 140
|
6 206
|
5 831
|
5 979
|
5 597
|
5 138
|
5 160
|
5 592
|
5 453
|
5 593
|
5 562
|
5 213
|
5 361
|
5 121
|
4 939
|
5 087
|
5 285
|
5 118
|
5 920
|
5 956
|
5 999
|
|
| PP&E Net |
2 907
|
2 462
|
2 232
|
2 163
|
2 176
|
2 551
|
3 051
|
3 438
|
3 419
|
3 097
|
2 833
|
2 656
|
2 435
|
2 300
|
2 157
|
1 900
|
1 649
|
1 877
|
1 841
|
2 338
|
2 532
|
3 392
|
3 690
|
4 102
|
|
| PP&E Gross |
2 907
|
2 462
|
2 232
|
2 163
|
2 176
|
2 551
|
3 051
|
3 438
|
3 419
|
3 097
|
2 833
|
2 656
|
2 435
|
2 300
|
2 157
|
1 900
|
1 649
|
1 877
|
1 841
|
2 338
|
2 532
|
3 392
|
3 690
|
4 102
|
|
| Accumulated Depreciation |
5 755
|
5 998
|
6 267
|
6 501
|
6 819
|
7 020
|
7 260
|
7 496
|
7 804
|
8 091
|
8 436
|
8 585
|
9 160
|
9 464
|
9 622
|
9 829
|
10 094
|
10 207
|
10 329
|
10 405
|
9 486
|
9 523
|
9 551
|
9 545
|
|
| Long-Term Investments |
715
|
537
|
448
|
444
|
261
|
259
|
282
|
280
|
264
|
244
|
84
|
87
|
62
|
56
|
43
|
54
|
32
|
26
|
162
|
188
|
11
|
9
|
190
|
10
|
|
| Other Long-Term Assets |
235
|
489
|
618
|
559
|
605
|
571
|
592
|
606
|
532
|
539
|
527
|
464
|
492
|
445
|
443
|
438
|
435
|
452
|
238
|
217
|
381
|
340
|
43
|
320
|
|
| Total Assets |
9 683
N/A
|
9 752
+1%
|
9 697
-1%
|
9 306
-4%
|
9 247
-1%
|
9 211
0%
|
9 904
+8%
|
9 922
+0%
|
9 354
-6%
|
9 041
-3%
|
9 036
0%
|
8 661
-4%
|
8 583
-1%
|
8 363
-3%
|
7 856
-6%
|
7 753
-1%
|
7 237
-7%
|
7 293
+1%
|
7 329
+0%
|
8 027
+10%
|
8 042
+0%
|
9 662
+20%
|
9 970
+3%
|
10 431
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 786
|
1 259
|
1 126
|
952
|
988
|
984
|
1 047
|
926
|
713
|
582
|
676
|
517
|
548
|
545
|
406
|
510
|
407
|
330
|
396
|
647
|
383
|
513
|
688
|
530
|
|
| Accrued Liabilities |
149
|
183
|
209
|
228
|
273
|
234
|
204
|
217
|
134
|
143
|
131
|
179
|
0
|
0
|
197
|
142
|
88
|
83
|
115
|
153
|
107
|
138
|
168
|
183
|
|
| Short-Term Debt |
2 126
|
2 322
|
2 257
|
2 325
|
1 902
|
2 087
|
2 196
|
1 969
|
1 877
|
1 666
|
1 191
|
995
|
815
|
504
|
415
|
1 415
|
1 013
|
1 072
|
452
|
510
|
1 333
|
1 887
|
1 339
|
1 993
|
|
| Current Portion of Long-Term Debt |
179
|
78
|
161
|
123
|
152
|
189
|
163
|
314
|
335
|
232
|
478
|
374
|
412
|
793
|
406
|
315
|
111
|
11
|
360
|
327
|
965
|
151
|
262
|
481
|
|
| Other Current Liabilities |
711
|
714
|
726
|
609
|
406
|
378
|
279
|
263
|
264
|
257
|
266
|
303
|
462
|
492
|
401
|
223
|
306
|
239
|
293
|
515
|
244
|
800
|
840
|
976
|
|
| Total Current Liabilities |
4 950
|
4 557
|
4 479
|
4 237
|
3 721
|
3 873
|
3 889
|
3 689
|
3 323
|
2 879
|
2 742
|
2 367
|
2 236
|
2 334
|
1 825
|
2 605
|
1 925
|
1 736
|
1 617
|
2 151
|
3 032
|
3 489
|
3 298
|
4 164
|
|
| Long-Term Debt |
375
|
675
|
550
|
265
|
643
|
413
|
1 181
|
1 540
|
1 205
|
1 557
|
1 679
|
1 608
|
1 397
|
913
|
695
|
135
|
692
|
1 160
|
1 250
|
1 083
|
225
|
1 142
|
1 463
|
952
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
88
|
79
|
68
|
60
|
42
|
34
|
24
|
21
|
24
|
22
|
25
|
31
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
8
|
3
|
5
|
3
|
5
|
7
|
5
|
4
|
14
|
30
|
34
|
30
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
283
|
373
|
486
|
493
|
481
|
453
|
472
|
480
|
474
|
493
|
498
|
485
|
459
|
423
|
422
|
151
|
150
|
136
|
117
|
115
|
115
|
103
|
113
|
99
|
|
| Total Liabilities |
5 608
N/A
|
5 606
0%
|
5 515
-2%
|
4 996
-9%
|
4 852
-3%
|
4 741
-2%
|
5 547
+17%
|
5 712
+3%
|
5 006
-12%
|
4 935
-1%
|
4 924
0%
|
4 464
-9%
|
4 194
-6%
|
3 779
-10%
|
3 044
-19%
|
2 981
-2%
|
2 835
-5%
|
3 067
+8%
|
3 008
-2%
|
3 370
+12%
|
3 396
+1%
|
4 756
+40%
|
4 899
+3%
|
5 246
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4 047
|
4 047
|
4 047
|
4 047
|
4 047
|
4 047
|
4 047
|
4 047
|
4 047
|
4 047
|
4 047
|
4 047
|
4 047
|
4 047
|
4 047
|
4 047
|
4 047
|
4 047
|
4 047
|
4 047
|
4 047
|
4 047
|
4 047
|
4 047
|
|
| Retained Earnings |
38
|
94
|
127
|
237
|
324
|
397
|
323
|
182
|
287
|
29
|
112
|
63
|
310
|
509
|
728
|
697
|
358
|
183
|
269
|
605
|
599
|
949
|
1 060
|
1 164
|
|
| Additional Paid In Capital |
62
|
0
|
0
|
16
|
16
|
16
|
16
|
16
|
27
|
27
|
27
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
3
|
30
|
43
|
23
|
11
|
137
|
48
|
0
|
0
|
0
|
0
|
0
|
11
|
3
|
3
|
5
|
95
|
39
|
26
|
|
| Other Equity |
4
|
6
|
7
|
10
|
7
|
7
|
1
|
8
|
9
|
14
|
13
|
12
|
32
|
28
|
36
|
27
|
3
|
8
|
7
|
7
|
4
|
4
|
3
|
0
|
|
| Total Equity |
4 075
N/A
|
4 147
+2%
|
4 182
+1%
|
4 311
+3%
|
4 395
+2%
|
4 470
+2%
|
4 357
-3%
|
4 210
-3%
|
4 348
+3%
|
4 106
-6%
|
4 112
+0%
|
4 197
+2%
|
4 390
+5%
|
4 585
+4%
|
4 812
+5%
|
4 772
-1%
|
4 402
-8%
|
4 227
-4%
|
4 321
+2%
|
4 657
+8%
|
4 646
0%
|
4 906
+6%
|
5 071
+3%
|
5 186
+2%
|
|
| Total Liabilities & Equity |
9 683
N/A
|
9 752
+1%
|
9 697
-1%
|
9 306
-4%
|
9 247
-1%
|
9 211
0%
|
9 904
+8%
|
9 922
+0%
|
9 354
-6%
|
9 041
-3%
|
9 036
0%
|
8 661
-4%
|
8 583
-1%
|
8 363
-3%
|
7 856
-6%
|
7 753
-1%
|
7 237
-7%
|
7 293
+1%
|
7 329
+0%
|
8 027
+10%
|
8 042
+0%
|
9 662
+20%
|
9 970
+3%
|
10 431
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
405
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
|