L
Lucky Cement Co
TWSE:1108
Lucky Cement Co
TWSE:1108
Price:
14.85
TWD
0.34%
Market Closed
Market Cap:
NT$6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
L
|
Lucky Cement Co
TWSE:1108
|
TW |
|
Modern Internasional Tbk PT
IDX:MDRN
|
ID |
|
Hi-Tech Gears Ltd
NSE:HITECHGEAR
|
IN |
|
K I C Metaliks Ltd
BSE:513693
|
IN |
|
C
|
CirChem AB
STO:CIRCHE
|
SE |
Income Statement
Earnings Waterfall
Lucky Cement Co
Lucky Cement Co
Income Statement
Lucky Cement Co
Lucky Cement Co
Currency: TWD
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
112
|
111
|
105
|
100
|
93
|
90
|
90
|
87
|
85
|
85
|
85
|
86
|
87
|
88
|
87
|
84
|
80
|
77
|
74
|
72
|
69
|
66
|
64
|
61
|
56
|
53
|
49
|
46
|
43
|
38
|
35
|
32
|
31
|
31
|
31
|
30
|
31
|
31
|
31
|
31
|
32
|
35
|
38
|
40
|
40
|
38
|
36
|
34
|
32
|
31
|
30
|
31
|
32
|
33
|
35
|
40
|
44
|
50
|
55
|
56
|
57
|
55
|
52
|
51
|
50
|
50
|
50
|
47
|
|
| Revenue |
4 472
N/A
|
4 126
-8%
|
3 891
-6%
|
3 734
-4%
|
3 630
-3%
|
3 623
0%
|
3 511
-3%
|
3 431
-2%
|
3 478
+1%
|
3 650
+5%
|
3 860
+6%
|
4 090
+6%
|
4 147
+1%
|
4 100
-1%
|
4 110
+0%
|
4 002
-3%
|
4 190
+5%
|
4 445
+6%
|
4 514
+2%
|
4 706
+4%
|
4 870
+3%
|
4 885
+0%
|
5 040
+3%
|
5 081
+1%
|
5 076
0%
|
5 143
+1%
|
5 213
+1%
|
5 109
-2%
|
5 021
-2%
|
4 730
-6%
|
4 494
-5%
|
4 416
-2%
|
4 251
-4%
|
4 150
-2%
|
3 909
-6%
|
3 684
-6%
|
3 434
-7%
|
3 372
-2%
|
3 356
0%
|
3 302
-2%
|
3 331
+1%
|
3 332
+0%
|
3 382
+1%
|
3 530
+4%
|
3 732
+6%
|
4 002
+7%
|
4 223
+6%
|
4 430
+5%
|
4 530
+2%
|
4 471
-1%
|
4 378
-2%
|
4 077
-7%
|
3 769
-8%
|
3 604
-4%
|
3 578
-1%
|
3 810
+6%
|
4 149
+9%
|
4 361
+5%
|
4 681
+7%
|
4 893
+5%
|
5 095
+4%
|
5 195
+2%
|
5 090
-2%
|
4 960
-3%
|
4 867
-2%
|
4 887
+0%
|
4 830
-1%
|
4 738
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 961)
|
(3 700)
|
(3 406)
|
(3 215)
|
(3 077)
|
(3 127)
|
(3 146)
|
(3 189)
|
(3 332)
|
(3 549)
|
(3 753)
|
(3 947)
|
(3 946)
|
(3 855)
|
(3 800)
|
(3 666)
|
(3 845)
|
(4 003)
|
(4 034)
|
(4 150)
|
(4 327)
|
(4 328)
|
(4 424)
|
(4 445)
|
(4 337)
|
(4 301)
|
(4 261)
|
(4 157)
|
(4 115)
|
(3 903)
|
(3 781)
|
(3 716)
|
(3 589)
|
(3 598)
|
(3 469)
|
(3 363)
|
(3 306)
|
(3 304)
|
(3 327)
|
(3 309)
|
(3 284)
|
(3 279)
|
(3 301)
|
(3 367)
|
(3 433)
|
(3 547)
|
(3 628)
|
(3 746)
|
(3 813)
|
(3 798)
|
(3 769)
|
(3 545)
|
(3 209)
|
(3 042)
|
(2 938)
|
(3 051)
|
(3 158)
|
(3 310)
|
(3 581)
|
(3 781)
|
(4 212)
|
(4 288)
|
(4 204)
|
(4 114)
|
(3 939)
|
(3 947)
|
(3 884)
|
(3 768)
|
|
| Gross Profit |
510
N/A
|
426
-17%
|
486
+14%
|
519
+7%
|
553
+6%
|
497
-10%
|
365
-27%
|
242
-33%
|
147
-40%
|
101
-31%
|
107
+6%
|
143
+33%
|
201
+41%
|
246
+22%
|
309
+26%
|
337
+9%
|
345
+2%
|
442
+28%
|
480
+9%
|
557
+16%
|
542
-3%
|
557
+3%
|
616
+11%
|
636
+3%
|
739
+16%
|
842
+14%
|
951
+13%
|
952
+0%
|
906
-5%
|
827
-9%
|
713
-14%
|
700
-2%
|
662
-5%
|
553
-17%
|
439
-21%
|
320
-27%
|
129
-60%
|
68
-47%
|
30
-56%
|
(7)
N/A
|
47
N/A
|
53
+13%
|
81
+54%
|
163
+101%
|
299
+83%
|
455
+52%
|
595
+31%
|
684
+15%
|
717
+5%
|
673
-6%
|
609
-10%
|
532
-13%
|
560
+5%
|
562
+0%
|
639
+14%
|
759
+19%
|
991
+31%
|
1 051
+6%
|
1 100
+5%
|
1 112
+1%
|
883
-21%
|
907
+3%
|
886
-2%
|
846
-5%
|
928
+10%
|
940
+1%
|
946
+1%
|
970
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(458)
|
(423)
|
(415)
|
(404)
|
(340)
|
(353)
|
(346)
|
(342)
|
(321)
|
(314)
|
(307)
|
(302)
|
(299)
|
(304)
|
(318)
|
(325)
|
(313)
|
(291)
|
(276)
|
(271)
|
(271)
|
(281)
|
(279)
|
(274)
|
(264)
|
(262)
|
(267)
|
(262)
|
(282)
|
(278)
|
(268)
|
(271)
|
(236)
|
(231)
|
(229)
|
(220)
|
(221)
|
(226)
|
(221)
|
(214)
|
(218)
|
(218)
|
(220)
|
(228)
|
(225)
|
(241)
|
(247)
|
(245)
|
(260)
|
(250)
|
(244)
|
(241)
|
(235)
|
(228)
|
(233)
|
(254)
|
(282)
|
(284)
|
(303)
|
(294)
|
(275)
|
(282)
|
(283)
|
(275)
|
(291)
|
(293)
|
237
|
228
|
|
| Selling, General & Administrative |
(414)
|
(376)
|
(357)
|
(346)
|
(339)
|
(338)
|
(330)
|
(327)
|
(319)
|
(313)
|
(305)
|
(300)
|
(298)
|
(303)
|
(318)
|
(325)
|
(313)
|
(291)
|
(276)
|
(271)
|
(271)
|
(281)
|
(279)
|
(274)
|
(264)
|
(262)
|
(267)
|
(262)
|
(282)
|
(278)
|
(268)
|
(271)
|
(236)
|
(231)
|
(229)
|
(220)
|
(221)
|
(226)
|
(221)
|
(214)
|
(218)
|
(218)
|
(220)
|
(228)
|
(225)
|
(241)
|
(247)
|
(245)
|
(260)
|
(250)
|
(244)
|
(241)
|
(235)
|
(228)
|
(233)
|
(254)
|
(280)
|
(282)
|
(301)
|
(290)
|
(273)
|
(279)
|
(280)
|
(273)
|
(289)
|
(291)
|
(316)
|
(325)
|
|
| Research & Development |
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(43)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
0
|
(46)
|
(57)
|
(57)
|
0
|
(14)
|
(14)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
554
|
554
|
|
| Operating Income |
52
N/A
|
3
-95%
|
71
+2 720%
|
115
+64%
|
213
+84%
|
143
-33%
|
19
-87%
|
(100)
N/A
|
(174)
-74%
|
(213)
-23%
|
(200)
+6%
|
(159)
+21%
|
(98)
+39%
|
(58)
+41%
|
(8)
+85%
|
12
N/A
|
32
+164%
|
151
+370%
|
204
+35%
|
286
+40%
|
271
-5%
|
276
+2%
|
337
+22%
|
361
+7%
|
474
+31%
|
580
+22%
|
684
+18%
|
690
+1%
|
624
-10%
|
549
-12%
|
445
-19%
|
430
-3%
|
426
-1%
|
321
-25%
|
210
-35%
|
100
-52%
|
(93)
N/A
|
(158)
-70%
|
(191)
-22%
|
(221)
-16%
|
(171)
+23%
|
(165)
+4%
|
(138)
+16%
|
(65)
+53%
|
74
N/A
|
214
+191%
|
348
+62%
|
438
+26%
|
456
+4%
|
423
-7%
|
365
-14%
|
291
-20%
|
325
+12%
|
334
+3%
|
407
+22%
|
504
+24%
|
709
+41%
|
766
+8%
|
797
+4%
|
818
+3%
|
608
-26%
|
625
+3%
|
604
-3%
|
571
-5%
|
637
+11%
|
648
+2%
|
1 184
+83%
|
1 198
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(96)
|
(122)
|
(108)
|
(92)
|
(17)
|
(12)
|
(9)
|
(3)
|
(36)
|
(46)
|
(52)
|
(62)
|
(58)
|
124
|
151
|
194
|
211
|
41
|
10
|
(23)
|
(56)
|
(60)
|
3
|
(3)
|
(14)
|
1
|
(48)
|
(31)
|
(5)
|
(6)
|
(7)
|
1
|
(22)
|
(22)
|
(21)
|
(33)
|
(24)
|
(29)
|
(28)
|
(28)
|
(31)
|
(35)
|
(35)
|
(37)
|
(27)
|
(33)
|
(35)
|
(32)
|
(25)
|
(26)
|
(26)
|
(28)
|
(12)
|
(21)
|
(36)
|
(17)
|
(40)
|
(22)
|
(5)
|
32
|
33
|
20
|
15
|
(44)
|
(40)
|
(42)
|
(42)
|
(37)
|
|
| Non-Reccuring Items |
(93)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(7)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
2
|
(8)
|
(6)
|
8
|
7
|
16
|
18
|
4
|
4
|
4
|
0
|
0
|
0
|
(9)
|
(9)
|
3
|
3
|
13
|
13
|
1
|
2
|
(2)
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
0
|
0
|
8
|
8
|
|
| Gain/Loss on Disposition of Assets |
144
|
(4)
|
(5)
|
(5)
|
2
|
2
|
4
|
4
|
0
|
0
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(26)
|
(33)
|
(34)
|
(30)
|
(17)
|
(18)
|
(9)
|
(7)
|
(7)
|
(7)
|
(17)
|
(25)
|
(17)
|
(14)
|
(10)
|
(4)
|
(40)
|
(30)
|
(29)
|
(33)
|
(4)
|
(3)
|
(3)
|
7
|
13
|
7
|
7
|
(1)
|
4
|
6
|
8
|
(0)
|
(3)
|
(2)
|
(2)
|
11
|
5
|
19
|
18
|
11
|
(6)
|
(14)
|
(12)
|
(5)
|
3
|
11
|
11
|
7
|
7
|
23
|
30
|
33
|
15
|
15
|
12
|
9
|
21
|
29
|
28
|
29
|
17
|
11
|
11
|
17
|
10
|
13
|
14
|
10
|
|
| Pre-Tax Income |
(19)
N/A
|
(156)
-725%
|
(77)
+51%
|
(12)
+85%
|
167
N/A
|
115
-31%
|
4
-96%
|
(106)
N/A
|
(217)
-105%
|
(266)
-23%
|
(270)
-1%
|
(246)
+9%
|
(172)
+30%
|
52
N/A
|
133
+155%
|
202
+51%
|
205
+2%
|
163
-21%
|
185
+14%
|
230
+24%
|
212
-8%
|
214
+1%
|
337
+58%
|
366
+9%
|
473
+29%
|
585
+24%
|
641
+9%
|
655
+2%
|
616
-6%
|
545
-12%
|
441
-19%
|
426
-3%
|
401
-6%
|
298
-26%
|
187
-37%
|
80
-57%
|
(119)
N/A
|
(173)
-45%
|
(194)
-12%
|
(232)
-20%
|
(192)
+17%
|
(196)
-2%
|
(181)
+7%
|
(103)
+44%
|
54
N/A
|
193
+258%
|
324
+68%
|
413
+27%
|
444
+8%
|
411
-7%
|
372
-9%
|
300
-20%
|
341
+14%
|
340
0%
|
384
+13%
|
498
+30%
|
688
+38%
|
774
+12%
|
819
+6%
|
879
+7%
|
660
-25%
|
657
0%
|
630
-4%
|
545
-13%
|
607
+11%
|
618
+2%
|
1 164
+88%
|
1 179
+1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(17)
|
38
|
(21)
|
(32)
|
(68)
|
(63)
|
(22)
|
(4)
|
29
|
34
|
49
|
48
|
31
|
4
|
(14)
|
(23)
|
(31)
|
(41)
|
(41)
|
(55)
|
(49)
|
(46)
|
(61)
|
(66)
|
(71)
|
(85)
|
(112)
|
(110)
|
(113)
|
(102)
|
(79)
|
(79)
|
(77)
|
(60)
|
(38)
|
(17)
|
17
|
46
|
55
|
59
|
(9)
|
(29)
|
(27)
|
(50)
|
(8)
|
(24)
|
(34)
|
(39)
|
(52)
|
(58)
|
(74)
|
(65)
|
(79)
|
(78)
|
(84)
|
(101)
|
(107)
|
(120)
|
(131)
|
(134)
|
(133)
|
(135)
|
(127)
|
(124)
|
(113)
|
(115)
|
(230)
|
(232)
|
|
| Income from Continuing Operations |
(36)
|
(118)
|
(98)
|
(44)
|
98
|
53
|
(18)
|
(110)
|
(188)
|
(232)
|
(221)
|
(199)
|
(142)
|
56
|
119
|
179
|
174
|
122
|
144
|
175
|
163
|
167
|
276
|
300
|
402
|
500
|
528
|
545
|
503
|
443
|
362
|
347
|
324
|
238
|
150
|
63
|
(102)
|
(127)
|
(139)
|
(173)
|
(201)
|
(225)
|
(209)
|
(152)
|
46
|
169
|
290
|
374
|
392
|
353
|
298
|
234
|
262
|
263
|
300
|
398
|
581
|
654
|
688
|
745
|
527
|
522
|
503
|
421
|
494
|
503
|
934
|
947
|
|
| Income to Minority Interest |
3
|
0
|
7
|
6
|
7
|
6
|
4
|
3
|
(2)
|
(1)
|
0
|
1
|
1
|
5
|
8
|
10
|
0
|
21
|
22
|
21
|
17
|
15
|
13
|
15
|
12
|
9
|
14
|
10
|
7
|
5
|
1
|
(0)
|
0
|
1
|
1
|
1
|
2
|
3
|
3
|
2
|
25
|
24
|
24
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(33)
N/A
|
(118)
-260%
|
(91)
+23%
|
(38)
+59%
|
105
N/A
|
58
-45%
|
(14)
N/A
|
(107)
-661%
|
(190)
-77%
|
(233)
-23%
|
(221)
+5%
|
(198)
+10%
|
(141)
+29%
|
61
N/A
|
127
+108%
|
189
+49%
|
175
-8%
|
143
-18%
|
166
+16%
|
197
+18%
|
179
-9%
|
183
+2%
|
288
+58%
|
314
+9%
|
380
+21%
|
463
+22%
|
471
+2%
|
481
+2%
|
470
-2%
|
417
-11%
|
350
-16%
|
337
-4%
|
315
-6%
|
231
-27%
|
149
-35%
|
64
-57%
|
(101)
N/A
|
(125)
-24%
|
(137)
-10%
|
(172)
-26%
|
(177)
-3%
|
(202)
-14%
|
(186)
+8%
|
(129)
+31%
|
46
N/A
|
169
+269%
|
290
+71%
|
374
+29%
|
392
+5%
|
353
-10%
|
298
-16%
|
234
-21%
|
262
+12%
|
263
+0%
|
300
+14%
|
398
+33%
|
581
+46%
|
654
+12%
|
688
+5%
|
745
+8%
|
527
-29%
|
522
-1%
|
503
-4%
|
421
-16%
|
494
+17%
|
503
+2%
|
934
+86%
|
947
+1%
|
|
| EPS (Diluted) |
-0.08
N/A
|
-0.3
-275%
|
-0.23
+23%
|
-0.1
+57%
|
0.26
N/A
|
0.14
-46%
|
-0.04
N/A
|
-0.27
-575%
|
-0.47
-74%
|
-0.58
-23%
|
-0.55
+5%
|
-0.49
+11%
|
-0.35
+29%
|
0.15
N/A
|
0.32
+113%
|
0.47
+47%
|
0.43
-9%
|
0.35
-19%
|
0.4
+14%
|
0.48
+20%
|
0.44
-8%
|
0.45
+2%
|
0.71
+58%
|
0.77
+8%
|
0.93
+21%
|
1.13
+22%
|
1.15
+2%
|
1.18
+3%
|
1.15
-3%
|
1.02
-11%
|
0.86
-16%
|
0.84
-2%
|
0.77
-8%
|
0.58
-25%
|
0.37
-36%
|
0.16
-57%
|
-0.25
N/A
|
-0.3
-20%
|
-0.33
-10%
|
-0.41
-24%
|
-0.44
-7%
|
-0.49
-11%
|
-0.46
+6%
|
-0.32
+30%
|
0.11
N/A
|
0.42
+282%
|
0.72
+71%
|
0.92
+28%
|
0.97
+5%
|
0.87
-10%
|
0.73
-16%
|
0.58
-21%
|
0.65
+12%
|
0.65
N/A
|
0.74
+14%
|
0.98
+32%
|
1.43
+46%
|
1.6
+12%
|
1.69
+6%
|
1.83
+8%
|
1.3
-29%
|
1.29
-1%
|
1.24
-4%
|
1.04
-16%
|
1.22
+17%
|
1.24
+2%
|
2.3
+85%
|
2.33
+1%
|
|
Switch to:
Switch to:
See Also
Discover More
