Oceanic Beverages Co Inc
TWSE:1213
Balance Sheet
Balance Sheet Decomposition
Oceanic Beverages Co Inc
Oceanic Beverages Co Inc
Balance Sheet
Oceanic Beverages Co Inc
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
77
|
93
|
80
|
96
|
117
|
90
|
127
|
116
|
101
|
188
|
183
|
213
|
262
|
222
|
195
|
38
|
35
|
29
|
8
|
9
|
1
|
143
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
56
|
36
|
48
|
86
|
50
|
67
|
38
|
35
|
29
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
77
|
93
|
80
|
96
|
117
|
90
|
127
|
116
|
79
|
132
|
148
|
164
|
175
|
172
|
129
|
0
|
0
|
0
|
8
|
9
|
1
|
143
|
|
| Short-Term Investments |
3
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51
|
0
|
0
|
0
|
0
|
0
|
154
|
|
| Total Receivables |
169
|
177
|
223
|
243
|
197
|
169
|
163
|
174
|
184
|
127
|
123
|
130
|
134
|
136
|
176
|
199
|
153
|
157
|
130
|
100
|
7
|
32
|
|
| Accounts Receivables |
166
|
175
|
221
|
144
|
118
|
126
|
117
|
122
|
133
|
120
|
120
|
128
|
134
|
136
|
113
|
97
|
78
|
80
|
89
|
95
|
3
|
29
|
|
| Other Receivables |
3
|
3
|
3
|
99
|
78
|
42
|
46
|
52
|
51
|
7
|
3
|
1
|
0
|
0
|
63
|
102
|
75
|
77
|
41
|
5
|
4
|
3
|
|
| Inventory |
38
|
37
|
44
|
41
|
32
|
32
|
30
|
41
|
45
|
31
|
41
|
34
|
44
|
42
|
41
|
33
|
38
|
37
|
30
|
20
|
14
|
24
|
|
| Other Current Assets |
8
|
4
|
4
|
7
|
3
|
10
|
12
|
9
|
5
|
4
|
6
|
3
|
4
|
4
|
7
|
8
|
11
|
10
|
10
|
7
|
10
|
9
|
|
| Total Current Assets |
296
|
312
|
353
|
387
|
349
|
301
|
331
|
340
|
334
|
350
|
354
|
379
|
443
|
405
|
420
|
329
|
237
|
234
|
178
|
136
|
33
|
361
|
|
| PP&E Net |
287
|
301
|
292
|
281
|
273
|
269
|
259
|
251
|
318
|
344
|
344
|
337
|
324
|
374
|
377
|
913
|
970
|
964
|
668
|
881
|
768
|
372
|
|
| PP&E Gross |
287
|
301
|
292
|
281
|
273
|
269
|
259
|
251
|
318
|
344
|
344
|
337
|
324
|
374
|
377
|
913
|
970
|
964
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
329
|
332
|
346
|
361
|
367
|
298
|
296
|
302
|
313
|
375
|
373
|
350
|
369
|
373
|
368
|
385
|
403
|
420
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
27
|
20
|
16
|
17
|
52
|
80
|
79
|
78
|
0
|
59
|
56
|
53
|
52
|
49
|
46
|
107
|
30
|
32
|
0
|
14
|
6
|
6
|
|
| Long-Term Investments |
3
|
0
|
0
|
0
|
33
|
45
|
30
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
5
|
49
|
|
| Other Long-Term Assets |
71
|
66
|
69
|
71
|
68
|
64
|
38
|
21
|
147
|
40
|
53
|
36
|
24
|
23
|
22
|
21
|
28
|
26
|
277
|
16
|
7
|
7
|
|
| Total Assets |
683
N/A
|
700
+2%
|
731
+4%
|
756
+3%
|
774
+2%
|
759
-2%
|
738
-3%
|
724
-2%
|
799
+10%
|
795
-1%
|
807
+2%
|
805
0%
|
843
+5%
|
851
+1%
|
865
+2%
|
1 370
+58%
|
1 266
-8%
|
1 255
-1%
|
1 123
-11%
|
1 058
-6%
|
819
-23%
|
796
-3%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
59
|
74
|
93
|
79
|
68
|
78
|
79
|
90
|
101
|
88
|
85
|
75
|
92
|
94
|
69
|
62
|
38
|
36
|
53
|
110
|
50
|
8
|
|
| Accrued Liabilities |
24
|
19
|
20
|
19
|
21
|
25
|
29
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
38
|
62
|
29
|
25
|
20
|
10
|
10
|
0
|
0
|
0
|
0
|
35
|
207
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
393
|
380
|
43
|
439
|
0
|
|
| Other Current Liabilities |
4
|
2
|
6
|
8
|
6
|
3
|
3
|
3
|
28
|
25
|
34
|
31
|
36
|
32
|
33
|
97
|
52
|
52
|
63
|
63
|
66
|
66
|
|
| Total Current Liabilities |
87
|
95
|
119
|
145
|
156
|
135
|
136
|
137
|
139
|
123
|
118
|
105
|
127
|
126
|
137
|
366
|
126
|
482
|
496
|
216
|
555
|
74
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
365
|
545
|
202
|
152
|
445
|
6
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
0
|
|
| Other Liabilities |
24
|
28
|
33
|
36
|
38
|
39
|
5
|
5
|
6
|
6
|
7
|
7
|
6
|
0
|
1
|
1
|
1
|
5
|
3
|
1
|
1
|
1
|
|
| Total Liabilities |
112
N/A
|
123
+10%
|
152
+24%
|
180
+19%
|
194
+8%
|
174
-10%
|
141
-19%
|
141
+1%
|
176
+25%
|
160
-9%
|
156
-3%
|
143
-8%
|
165
+15%
|
157
-5%
|
169
+7%
|
763
+352%
|
703
-8%
|
719
+2%
|
681
-5%
|
692
+2%
|
592
-14%
|
76
-87%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
429
|
429
|
429
|
515
|
515
|
515
|
515
|
515
|
515
|
515
|
515
|
515
|
515
|
566
|
566
|
566
|
566
|
566
|
566
|
566
|
566
|
566
|
|
| Retained Earnings |
78
|
83
|
85
|
39
|
45
|
51
|
63
|
48
|
87
|
98
|
114
|
126
|
142
|
106
|
108
|
18
|
25
|
52
|
146
|
222
|
361
|
132
|
|
| Additional Paid In Capital |
65
|
65
|
65
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
|
| Other Equity |
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
572
N/A
|
577
+1%
|
579
+0%
|
575
-1%
|
580
+1%
|
585
+1%
|
597
+2%
|
583
-2%
|
623
+7%
|
634
+2%
|
651
+3%
|
662
+2%
|
679
+2%
|
694
+2%
|
696
+0%
|
606
-13%
|
563
-7%
|
536
-5%
|
442
-18%
|
366
-17%
|
227
-38%
|
720
+217%
|
|
| Total Liabilities & Equity |
683
N/A
|
700
+2%
|
731
+4%
|
756
+3%
|
774
+2%
|
759
-2%
|
738
-3%
|
724
-2%
|
799
+10%
|
795
-1%
|
807
+2%
|
805
0%
|
843
+5%
|
851
+1%
|
865
+2%
|
1 370
+58%
|
1 266
-8%
|
1 255
-1%
|
1 123
-11%
|
1 058
-6%
|
819
-23%
|
796
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
|