Formosa Oilseed Processing Co Ltd
TWSE:1225
Formosa Oilseed Processing Co Ltd
TWSE:1225
Price:
31.9
TWD
0.79%
Market Closed
Market Cap:
NT$7.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Formosa Oilseed Processing Co Ltd
TWSE:1225
|
TW |
|
Plascar Participacoes Industriais SA
BOVESPA:PLAS3
|
BR |
|
A
|
Ackermans & Van Haaren NV
OTC:AVHNF
|
BE |
|
Jai Balaji Industries Ltd
NSE:JAIBALAJI
|
IN |
|
N
|
Nanjing Panda Electronics Co Ltd
HKEX:553
|
CN |
|
Gala Inc
TSE:4777
|
JP |
|
S
|
Sical Logistics Ltd
NSE:SICALLOG
|
IN |
|
S
|
Seritage Growth Properties
NYSE:SRG
|
US |
|
Bonk Inc
NASDAQ:BNKK
|
US |
Income Statement
Earnings Waterfall
Formosa Oilseed Processing Co Ltd
Formosa Oilseed Processing Co Ltd
Income Statement
Formosa Oilseed Processing Co Ltd
Formosa Oilseed Processing Co Ltd
Currency: TWD
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
131
|
119
|
98
|
76
|
61
|
58
|
57
|
56
|
56
|
56
|
58
|
63
|
65
|
67
|
67
|
65
|
65
|
65
|
63
|
62
|
60
|
59
|
60
|
61
|
59
|
57
|
53
|
49
|
46
|
42
|
38
|
36
|
33
|
31
|
28
|
26
|
26
|
25
|
26
|
26
|
26
|
27
|
28
|
32
|
35
|
37
|
37
|
32
|
29
|
25
|
24
|
25
|
25
|
27
|
34
|
43
|
55
|
68
|
74
|
75
|
75
|
73
|
70
|
70
|
78
|
88
|
92
|
88
|
|
| Revenue |
12 461
N/A
|
12 022
-4%
|
11 952
-1%
|
11 572
-3%
|
11 488
-1%
|
11 780
+3%
|
11 694
-1%
|
12 037
+3%
|
12 856
+7%
|
13 377
+4%
|
14 024
+5%
|
14 567
+4%
|
14 590
+0%
|
14 344
-2%
|
14 380
+0%
|
14 721
+2%
|
14 868
+1%
|
14 964
+1%
|
15 153
+1%
|
14 714
-3%
|
14 209
-3%
|
13 758
-3%
|
13 111
-5%
|
12 753
-3%
|
12 407
-3%
|
12 189
-2%
|
11 700
-4%
|
11 308
-3%
|
10 884
-4%
|
10 720
-2%
|
10 786
+1%
|
10 761
0%
|
10 919
+1%
|
10 996
+1%
|
10 949
0%
|
10 962
+0%
|
10 757
-2%
|
10 921
+2%
|
10 949
+0%
|
11 132
+2%
|
11 244
+1%
|
10 927
-3%
|
10 892
0%
|
10 737
-1%
|
10 647
-1%
|
10 690
+0%
|
10 515
-2%
|
10 298
-2%
|
10 213
-1%
|
10 788
+6%
|
11 498
+7%
|
12 172
+6%
|
13 104
+8%
|
13 514
+3%
|
14 154
+5%
|
14 901
+5%
|
15 274
+3%
|
15 566
+2%
|
15 240
-2%
|
14 942
-2%
|
14 544
-3%
|
14 090
-3%
|
13 649
-3%
|
13 188
-3%
|
12 859
-2%
|
12 706
-1%
|
12 652
0%
|
12 302
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(12 212)
|
(11 893)
|
(11 698)
|
(11 224)
|
(10 803)
|
(11 059)
|
(11 058)
|
(11 334)
|
(12 094)
|
(12 613)
|
(13 258)
|
(13 857)
|
(14 021)
|
(13 849)
|
(13 890)
|
(14 114)
|
(14 293)
|
(14 332)
|
(14 523)
|
(14 188)
|
(13 527)
|
(13 042)
|
(12 398)
|
(12 120)
|
(11 760)
|
(11 566)
|
(11 068)
|
(10 520)
|
(10 080)
|
(9 819)
|
(9 722)
|
(9 639)
|
(9 734)
|
(9 820)
|
(9 833)
|
(9 852)
|
(9 721)
|
(9 889)
|
(9 947)
|
(10 244)
|
(10 333)
|
(10 027)
|
(9 996)
|
(9 747)
|
(9 634)
|
(9 690)
|
(9 526)
|
(9 283)
|
(9 143)
|
(9 559)
|
(10 212)
|
(10 983)
|
(11 969)
|
(12 372)
|
(12 954)
|
(13 800)
|
(14 305)
|
(14 773)
|
(14 596)
|
(14 067)
|
(13 483)
|
(13 023)
|
(12 465)
|
(12 076)
|
(11 793)
|
(11 596)
|
(11 591)
|
(11 207)
|
|
| Gross Profit |
249
N/A
|
129
-48%
|
254
+97%
|
348
+37%
|
685
+97%
|
721
+5%
|
636
-12%
|
703
+11%
|
762
+8%
|
764
+0%
|
765
+0%
|
709
-7%
|
569
-20%
|
496
-13%
|
490
-1%
|
607
+24%
|
575
-5%
|
632
+10%
|
630
0%
|
527
-16%
|
682
+29%
|
716
+5%
|
713
0%
|
633
-11%
|
647
+2%
|
623
-4%
|
632
+1%
|
788
+25%
|
805
+2%
|
901
+12%
|
1 065
+18%
|
1 122
+5%
|
1 186
+6%
|
1 176
-1%
|
1 116
-5%
|
1 110
0%
|
1 036
-7%
|
1 031
0%
|
1 002
-3%
|
888
-11%
|
911
+3%
|
899
-1%
|
896
0%
|
990
+10%
|
1 013
+2%
|
1 000
-1%
|
989
-1%
|
1 015
+3%
|
1 070
+5%
|
1 229
+15%
|
1 286
+5%
|
1 189
-8%
|
1 135
-5%
|
1 142
+1%
|
1 199
+5%
|
1 101
-8%
|
969
-12%
|
793
-18%
|
644
-19%
|
875
+36%
|
1 061
+21%
|
1 067
+1%
|
1 184
+11%
|
1 112
-6%
|
1 066
-4%
|
1 109
+4%
|
1 061
-4%
|
1 095
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(390)
|
(385)
|
(390)
|
(397)
|
(415)
|
(438)
|
(463)
|
(485)
|
(512)
|
(519)
|
(521)
|
(511)
|
(488)
|
(479)
|
(475)
|
(496)
|
(495)
|
(505)
|
(510)
|
(504)
|
(532)
|
(543)
|
(545)
|
(536)
|
(524)
|
(518)
|
(511)
|
(528)
|
(311)
|
(319)
|
(348)
|
(366)
|
(607)
|
(640)
|
(638)
|
(639)
|
(594)
|
(615)
|
(607)
|
(598)
|
(610)
|
(598)
|
(596)
|
(575)
|
(603)
|
(601)
|
(601)
|
(618)
|
(605)
|
(626)
|
(640)
|
(640)
|
(626)
|
(635)
|
(651)
|
(647)
|
(639)
|
(619)
|
(595)
|
(614)
|
(640)
|
(641)
|
(652)
|
(646)
|
(642)
|
(648)
|
(643)
|
(656)
|
|
| Selling, General & Administrative |
(378)
|
(372)
|
(376)
|
(384)
|
(403)
|
(426)
|
(452)
|
(472)
|
(499)
|
(507)
|
(508)
|
(499)
|
(475)
|
(464)
|
(461)
|
(482)
|
(482)
|
(492)
|
(497)
|
(491)
|
(519)
|
(528)
|
(528)
|
(517)
|
(503)
|
(490)
|
(487)
|
(506)
|
(587)
|
(594)
|
(620)
|
(638)
|
(581)
|
(612)
|
(610)
|
(611)
|
(566)
|
(584)
|
(576)
|
(567)
|
(577)
|
(565)
|
(564)
|
(543)
|
(571)
|
(568)
|
(565)
|
(581)
|
(570)
|
(590)
|
(603)
|
(604)
|
(590)
|
(597)
|
(614)
|
(610)
|
(600)
|
(582)
|
(557)
|
(572)
|
(599)
|
(598)
|
(606)
|
(602)
|
(597)
|
(603)
|
(601)
|
(613)
|
|
| Research & Development |
(14)
|
(14)
|
(13)
|
(13)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(15)
|
(17)
|
(19)
|
(21)
|
(21)
|
(21)
|
(22)
|
(23)
|
(24)
|
(25)
|
(26)
|
(26)
|
(27)
|
(28)
|
(28)
|
(29)
|
(30)
|
(30)
|
(31)
|
(31)
|
(32)
|
(32)
|
(33)
|
(33)
|
(34)
|
(34)
|
(34)
|
(35)
|
(27)
|
(27)
|
(27)
|
(37)
|
(36)
|
(37)
|
(38)
|
(39)
|
(40)
|
(40)
|
(41)
|
(42)
|
(42)
|
(43)
|
(43)
|
(43)
|
(44)
|
(43)
|
(43)
|
|
| Other Operating Expenses |
1
|
2
|
(1)
|
0
|
(1)
|
0
|
2
|
(1)
|
0
|
0
|
1
|
1
|
0
|
(0)
|
(1)
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(7)
|
(3)
|
(0)
|
299
|
299
|
298
|
299
|
(1)
|
(0)
|
1
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
1
|
(0)
|
(1)
|
(3)
|
(0)
|
(10)
|
(10)
|
(9)
|
(0)
|
(2)
|
(1)
|
1
|
(0)
|
2
|
2
|
(1)
|
0
|
(0)
|
(3)
|
0
|
(2)
|
(0)
|
2
|
0
|
|
| Operating Income |
(141)
N/A
|
(256)
-81%
|
(136)
+47%
|
(50)
+63%
|
269
N/A
|
283
+5%
|
173
-39%
|
218
+26%
|
250
+15%
|
245
-2%
|
245
+0%
|
198
-19%
|
82
-59%
|
17
-79%
|
15
-13%
|
111
+642%
|
80
-28%
|
127
+59%
|
121
-5%
|
23
-81%
|
150
+552%
|
173
+15%
|
167
-3%
|
98
-42%
|
123
+26%
|
105
-15%
|
121
+15%
|
260
+115%
|
493
+89%
|
582
+18%
|
718
+23%
|
757
+5%
|
578
-24%
|
537
-7%
|
478
-11%
|
471
-1%
|
441
-6%
|
417
-5%
|
396
-5%
|
290
-27%
|
301
+4%
|
302
+0%
|
300
0%
|
415
+38%
|
409
-1%
|
399
-2%
|
389
-3%
|
397
+2%
|
465
+17%
|
603
+30%
|
645
+7%
|
549
-15%
|
509
-7%
|
507
0%
|
548
+8%
|
455
-17%
|
330
-27%
|
174
-47%
|
49
-72%
|
261
+435%
|
420
+61%
|
427
+1%
|
532
+25%
|
467
-12%
|
424
-9%
|
462
+9%
|
418
-9%
|
438
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(134)
|
(160)
|
(146)
|
(60)
|
(37)
|
(22)
|
(19)
|
(13)
|
9
|
15
|
17
|
3
|
(23)
|
(35)
|
(45)
|
(35)
|
(33)
|
(38)
|
(29)
|
(31)
|
(34)
|
(36)
|
(41)
|
(45)
|
(40)
|
(40)
|
(47)
|
(48)
|
(36)
|
(26)
|
(7)
|
5
|
8
|
14
|
19
|
25
|
24
|
30
|
38
|
40
|
37
|
38
|
34
|
34
|
43
|
43
|
40
|
40
|
48
|
70
|
71
|
66
|
60
|
54
|
61
|
74
|
57
|
33
|
20
|
12
|
20
|
27
|
33
|
20
|
10
|
(1)
|
23
|
29
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(4)
|
(7)
|
(7)
|
0
|
0
|
(1)
|
404
|
407
|
418
|
427
|
32
|
53
|
46
|
47
|
28
|
37
|
40
|
42
|
41
|
33
|
35
|
23
|
37
|
46
|
46
|
58
|
43
|
34
|
33
|
28
|
22
|
19
|
22
|
27
|
31
|
40
|
43
|
42
|
43
|
48
|
51
|
50
|
41
|
37
|
41
|
48
|
|
| Gain/Loss on Disposition of Assets |
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Total Other Income |
2
|
3
|
6
|
7
|
1
|
(3)
|
(6)
|
(8)
|
(6)
|
(4)
|
(3)
|
(1)
|
3
|
4
|
7
|
8
|
6
|
14
|
16
|
2
|
(18)
|
(22)
|
(26)
|
(14)
|
3
|
5
|
9
|
13
|
12
|
8
|
5
|
3
|
5
|
3
|
6
|
5
|
(74)
|
(71)
|
(73)
|
(73)
|
1
|
0
|
(1)
|
(0)
|
4
|
5
|
6
|
7
|
7
|
7
|
6
|
6
|
6
|
5
|
3
|
4
|
3
|
4
|
5
|
5
|
7
|
10
|
26
|
24
|
26
|
23
|
9
|
12
|
|
| Pre-Tax Income |
(273)
N/A
|
(414)
-52%
|
(277)
+33%
|
(104)
+63%
|
232
N/A
|
256
+11%
|
146
-43%
|
194
+34%
|
252
+30%
|
258
+2%
|
261
+1%
|
201
-23%
|
62
-69%
|
(13)
N/A
|
(24)
-80%
|
84
N/A
|
54
-36%
|
103
+90%
|
108
+6%
|
(5)
N/A
|
98
N/A
|
116
+18%
|
96
-17%
|
32
-67%
|
79
+150%
|
71
-10%
|
84
+18%
|
225
+168%
|
873
+289%
|
971
+11%
|
1 133
+17%
|
1 191
+5%
|
623
-48%
|
606
-3%
|
549
-10%
|
548
0%
|
419
-24%
|
413
-1%
|
401
-3%
|
299
-26%
|
379
+27%
|
373
-2%
|
368
-1%
|
471
+28%
|
493
+5%
|
492
0%
|
480
-3%
|
502
+5%
|
563
+12%
|
713
+27%
|
756
+6%
|
649
-14%
|
597
-8%
|
584
-2%
|
634
+9%
|
560
-12%
|
422
-25%
|
251
-40%
|
117
-53%
|
321
+175%
|
490
+53%
|
512
+5%
|
641
+25%
|
560
-13%
|
501
-10%
|
520
+4%
|
490
-6%
|
527
+8%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
62
|
97
|
32
|
(5)
|
(85)
|
(87)
|
(30)
|
(34)
|
(56)
|
(56)
|
(65)
|
(56)
|
(25)
|
(13)
|
3
|
(16)
|
(9)
|
(18)
|
(20)
|
(7)
|
(25)
|
(28)
|
(24)
|
(13)
|
(18)
|
(17)
|
(21)
|
(40)
|
(282)
|
(298)
|
(352)
|
(361)
|
(136)
|
(134)
|
(108)
|
(109)
|
(98)
|
(96)
|
(88)
|
(72)
|
(79)
|
(82)
|
(77)
|
(97)
|
(98)
|
(97)
|
(100)
|
(132)
|
(145)
|
(173)
|
(173)
|
(123)
|
(110)
|
(110)
|
(115)
|
(101)
|
(75)
|
(39)
|
(12)
|
(50)
|
(81)
|
(84)
|
(114)
|
(100)
|
(109)
|
(113)
|
(114)
|
(121)
|
|
| Income from Continuing Operations |
(211)
|
(317)
|
(245)
|
(109)
|
147
|
169
|
116
|
160
|
197
|
202
|
195
|
145
|
37
|
(26)
|
(21)
|
69
|
44
|
84
|
89
|
(12)
|
73
|
88
|
72
|
19
|
61
|
54
|
63
|
185
|
591
|
674
|
781
|
830
|
487
|
472
|
441
|
439
|
321
|
317
|
313
|
227
|
301
|
291
|
291
|
374
|
395
|
396
|
380
|
370
|
418
|
541
|
583
|
526
|
487
|
474
|
519
|
459
|
347
|
212
|
104
|
270
|
409
|
428
|
527
|
461
|
392
|
407
|
376
|
406
|
|
| Income to Minority Interest |
70
|
95
|
88
|
44
|
6
|
(8)
|
(6)
|
(8)
|
(17)
|
(19)
|
(21)
|
(10)
|
6
|
16
|
18
|
5
|
(5)
|
(8)
|
(9)
|
(6)
|
(10)
|
(15)
|
(19)
|
(17)
|
(16)
|
(13)
|
(12)
|
(22)
|
(33)
|
(52)
|
(76)
|
(93)
|
(102)
|
(101)
|
(91)
|
(84)
|
(74)
|
(68)
|
(63)
|
(50)
|
(45)
|
(41)
|
(42)
|
(49)
|
(56)
|
(57)
|
(50)
|
(46)
|
(42)
|
(43)
|
(47)
|
(48)
|
(34)
|
(16)
|
(15)
|
5
|
22
|
17
|
18
|
(8)
|
(41)
|
(53)
|
(57)
|
(51)
|
(48)
|
(48)
|
(54)
|
(66)
|
|
| Net Income (Common) |
(141)
N/A
|
(223)
-58%
|
(157)
+30%
|
(64)
+59%
|
153
N/A
|
161
+5%
|
110
-32%
|
152
+39%
|
179
+18%
|
183
+2%
|
175
-5%
|
135
-22%
|
43
-68%
|
(10)
N/A
|
(3)
+70%
|
73
N/A
|
40
-45%
|
76
+90%
|
80
+5%
|
(18)
N/A
|
62
N/A
|
72
+17%
|
53
-27%
|
2
-96%
|
45
+2 153%
|
41
-8%
|
51
+24%
|
163
+219%
|
558
+242%
|
622
+11%
|
705
+13%
|
737
+5%
|
385
-48%
|
371
-4%
|
350
-6%
|
355
+1%
|
247
-30%
|
249
+1%
|
251
+1%
|
178
-29%
|
256
+44%
|
251
-2%
|
249
-1%
|
325
+30%
|
339
+4%
|
339
0%
|
330
-2%
|
324
-2%
|
376
+16%
|
498
+32%
|
535
+8%
|
478
-11%
|
453
-5%
|
458
+1%
|
503
+10%
|
464
-8%
|
369
-20%
|
229
-38%
|
122
-47%
|
262
+115%
|
368
+40%
|
374
+2%
|
470
+26%
|
409
-13%
|
344
-16%
|
359
+4%
|
322
-10%
|
340
+6%
|
|
| EPS (Diluted) |
-0.7
N/A
|
-1.11
-59%
|
-0.78
+30%
|
-0.32
+59%
|
0.76
N/A
|
0.66
-13%
|
0.45
-32%
|
0.72
+60%
|
0.74
+3%
|
0.75
+1%
|
0.73
-3%
|
0.65
-11%
|
0.2
-69%
|
-0.06
N/A
|
-0.02
+67%
|
0.32
N/A
|
0.21
-34%
|
0.31
+48%
|
0.32
+3%
|
-0.1
N/A
|
0.28
N/A
|
0.29
+4%
|
0.23
-21%
|
0.02
-91%
|
0.19
+850%
|
0.18
-5%
|
0.22
+22%
|
0.67
+205%
|
2.3
+243%
|
2.56
+11%
|
2.9
+13%
|
3.04
+5%
|
1.58
-48%
|
1.53
-3%
|
1.44
-6%
|
1.46
+1%
|
1.01
-31%
|
1.02
+1%
|
1.03
+1%
|
0.73
-29%
|
1.05
+44%
|
1.03
-2%
|
1.02
-1%
|
1.34
+31%
|
1.39
+4%
|
1.39
N/A
|
1.36
-2%
|
1.33
-2%
|
1.54
+16%
|
2.05
+33%
|
2.2
+7%
|
1.97
-10%
|
1.86
-6%
|
1.88
+1%
|
2.07
+10%
|
1.91
-8%
|
1.52
-20%
|
0.94
-38%
|
0.5
-47%
|
1.08
+116%
|
1.52
+41%
|
1.54
+1%
|
1.93
+25%
|
1.68
-13%
|
1.42
-15%
|
1.47
+4%
|
1.32
-10%
|
1.4
+6%
|
|
Switch to:
Switch to:
See Also
Discover More
