Formosa Oilseed Processing Co Ltd
TWSE:1225

Watchlist Manager
Formosa Oilseed Processing Co Ltd Logo
Formosa Oilseed Processing Co Ltd
TWSE:1225
Watchlist
Price: 28.5 TWD -1.72%
Market Cap: 6.9B TWD

Intrinsic Value

The intrinsic value of one Formosa Oilseed Processing Co Ltd stock under the Base Case scenario is 43.13 TWD. Compared to the current market price of 28.5 TWD, Formosa Oilseed Processing Co Ltd is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
43.13 TWD
Undervaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Formosa Oilseed Processing Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Formosa Oilseed Processing Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Formosa Oilseed Processing Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Formosa Oilseed Processing Co Ltd.

Explain Valuation
Compare Formosa Oilseed Processing Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Formosa Oilseed Processing Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Formosa Oilseed Processing Co Ltd

Current Assets 4.5B
Receivables 1.5B
Other Current Assets 3B
Non-Current Assets 3.6B
Long-Term Investments 328m
PP&E 3.2B
Intangibles 6.3m
Other Non-Current Assets 87.7m
Current Liabilities 2.7B
Accounts Payable 250m
Short-Term Debt 1.9B
Other Current Liabilities 519m
Non-Current Liabilities 1.6B
Long-Term Debt 1.1B
Other Non-Current Liabilities 594m
Efficiency

Free Cash Flow Analysis
Formosa Oilseed Processing Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Formosa Oilseed Processing Co Ltd

Revenue
12.3B TWD
Cost of Revenue
-11.2B TWD
Gross Profit
1.1B TWD
Operating Expenses
-656.2m TWD
Operating Income
438.2m TWD
Other Expenses
-98.2m TWD
Net Income
340m TWD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Formosa Oilseed Processing Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Operating Margin is Increasing
Gross Margin is Increasing
Net Margin is Increasing
46/100
Profitability
Score

Formosa Oilseed Processing Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Formosa Oilseed Processing Co Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Low D/E
52/100
Solvency
Score

Formosa Oilseed Processing Co Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Formosa Oilseed Processing Co Ltd

There are no price targets for Formosa Oilseed Processing Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Formosa Oilseed Processing Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Formosa Oilseed Processing Co Ltd stock?

The intrinsic value of one Formosa Oilseed Processing Co Ltd stock under the Base Case scenario is 43.13 TWD.

Is Formosa Oilseed Processing Co Ltd stock undervalued or overvalued?

Compared to the current market price of 28.5 TWD, Formosa Oilseed Processing Co Ltd is Undervalued by 34%.

Back to Top