S

San Fang Chemical Industry Co Ltd
TWSE:1307

Watchlist Manager
San Fang Chemical Industry Co Ltd
TWSE:1307
Watchlist
Price: 32.15 TWD 3.21% Market Closed
Market Cap: 12.8B TWD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+3%
5Y
+24%
10Y
-5%
Operating Income
+
3Y
+773%
5Y
+229%
10Y
+18%
Net Income
+
3Y
+149%
5Y
+459%
10Y
+9%

Earnings Waterfall
San Fang Chemical Industry Co Ltd

Revenue
10.8B TWD
Cost of Revenue
-7.5B TWD
Gross Profit
3.3B TWD
Operating Expenses
-1.8B TWD
Operating Income
1.5B TWD
Other Expenses
-360m TWD
Net Income
1.2B TWD

Income Statement
San Fang Chemical Industry Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
31
35
36
34
27
22
20
20
20
21
23
28
33
37
38
37
36
35
35
35
36
37
39
40
41
42
42
42
40
37
35
33
32
32
31
33
33
32
33
33
35
38
40
42
43
44
46
47
48
48
48
49
48
47
49
51
56
63
68
72
74
74
74
74
75
76
77
80
Revenue
8 299
N/A
8 504
+2%
8 274
-3%
7 879
-5%
8 097
+3%
8 195
+1%
8 569
+5%
9 000
+5%
9 332
+4%
9 609
+3%
9 760
+2%
10 045
+3%
10 119
+1%
10 339
+2%
10 433
+1%
10 525
+1%
10 509
0%
10 506
0%
10 521
+0%
10 429
-1%
10 488
+1%
10 708
+2%
10 876
+2%
11 027
+1%
11 191
+1%
11 337
+1%
11 189
-1%
11 330
+1%
11 277
0%
11 376
+1%
11 336
0%
11 084
-2%
11 046
0%
10 676
-3%
10 518
-1%
10 414
-1%
9 855
-5%
9 539
-3%
9 256
-3%
9 270
+0%
9 492
+2%
9 735
+3%
10 026
+3%
10 162
+1%
10 271
+1%
10 300
+0%
9 409
-9%
8 709
-7%
8 442
-3%
8 374
-1%
8 896
+6%
8 535
-4%
8 384
-2%
8 412
+0%
9 120
+8%
10 498
+15%
10 763
+3%
10 756
0%
10 346
-4%
10 052
-3%
10 087
+0%
10 081
0%
10 287
+2%
10 628
+3%
10 780
+1%
11 107
+3%
11 084
0%
10 819
-2%
Gross Profit
Cost of Revenue
(6 419)
(6 559)
(6 232)
(5 912)
(5 907)
(5 945)
(6 268)
(6 621)
(6 859)
(7 178)
(7 390)
(7 813)
(7 925)
(8 116)
(8 134)
(8 073)
(8 066)
(8 054)
(8 087)
(7 952)
(7 972)
(8 104)
(8 135)
(8 303)
(8 441)
(8 487)
(8 345)
(8 350)
(8 233)
(8 239)
(8 154)
(7 875)
(7 788)
(7 402)
(7 269)
(7 244)
(6 952)
(7 001)
(7 036)
(7 313)
(7 564)
(7 831)
(7 985)
(7 946)
(7 904)
(7 851)
(7 305)
(6 734)
(6 578)
(6 494)
(6 786)
(6 816)
(6 910)
(7 207)
(7 916)
(8 942)
(9 029)
(8 758)
(8 231)
(7 725)
(7 561)
(7 408)
(7 390)
(7 390)
(7 481)
(7 613)
(7 601)
(7 483)
Gross Profit
1 880
N/A
1 945
+3%
2 043
+5%
1 967
-4%
2 190
+11%
2 250
+3%
2 301
+2%
2 379
+3%
2 473
+4%
2 431
-2%
2 370
-3%
2 232
-6%
2 194
-2%
2 223
+1%
2 299
+3%
2 452
+7%
2 443
0%
2 452
+0%
2 434
-1%
2 477
+2%
2 516
+2%
2 605
+4%
2 741
+5%
2 723
-1%
2 750
+1%
2 850
+4%
2 844
0%
2 981
+5%
3 044
+2%
3 137
+3%
3 182
+1%
3 210
+1%
3 258
+1%
3 275
+1%
3 249
-1%
3 170
-2%
2 904
-8%
2 538
-13%
2 220
-13%
1 957
-12%
1 928
-1%
1 904
-1%
2 041
+7%
2 215
+9%
2 367
+7%
2 450
+3%
2 103
-14%
1 976
-6%
1 864
-6%
1 879
+1%
2 111
+12%
1 719
-19%
1 474
-14%
1 205
-18%
1 203
0%
1 557
+29%
1 734
+11%
1 998
+15%
2 115
+6%
2 327
+10%
2 526
+9%
2 673
+6%
2 897
+8%
3 238
+12%
3 299
+2%
3 494
+6%
3 483
0%
3 336
-4%
Operating Income
Operating Expenses
(1 142)
(1 156)
(1 148)
(1 054)
(1 222)
(1 246)
(1 270)
(1 311)
(1 354)
(1 372)
(1 405)
(1 429)
(1 428)
(1 437)
(1 452)
(1 448)
(1 438)
(1 455)
(1 475)
(1 520)
(1 558)
(1 622)
(1 618)
(1 597)
(1 617)
(1 615)
(1 631)
(1 671)
(1 701)
(1 706)
(1 723)
(1 680)
(1 686)
(1 680)
(1 672)
(1 728)
(1 665)
(1 636)
(1 620)
(1 540)
(1 547)
(1 542)
(1 568)
(1 636)
(1 716)
(1 769)
(1 639)
(1 508)
(1 365)
(1 281)
(1 286)
(1 262)
(1 233)
(1 235)
(1 298)
(1 381)
(1 441)
(1 481)
(1 492)
(1 516)
(1 538)
(1 671)
(1 667)
(1 856)
(1 739)
(1 800)
(1 788)
(1 796)
Selling, General & Administrative
(811)
(820)
(811)
(724)
(883)
(890)
(905)
(944)
(974)
(995)
(1 026)
(1 049)
(1 055)
(1 064)
(1 082)
(1 082)
(1 074)
(1 091)
(1 108)
(1 145)
(1 171)
(1 218)
(1 214)
(1 201)
(1 225)
(1 231)
(1 256)
(1 286)
(1 312)
(1 314)
(1 313)
(1 288)
(1 279)
(1 266)
(1 260)
(1 288)
(1 232)
(1 204)
(1 192)
(1 129)
(1 134)
(1 132)
(1 146)
(1 191)
(1 268)
(1 325)
(1 250)
(1 162)
(1 056)
(984)
(974)
(954)
(939)
(920)
(974)
(1 080)
(1 139)
(1 180)
(1 192)
(1 204)
(1 208)
(1 250)
(1 293)
(1 344)
(1 350)
(1 409)
(1 402)
(1 400)
Research & Development
(330)
(330)
(330)
(330)
(339)
(351)
(360)
(366)
(380)
(377)
(380)
(380)
(374)
(373)
(370)
(366)
(364)
(364)
(367)
(375)
(387)
(404)
(405)
(397)
(391)
(384)
(375)
(385)
(389)
(391)
(409)
(392)
(407)
(414)
(412)
(440)
(432)
(431)
(428)
(410)
(413)
(410)
(422)
(445)
(448)
(443)
(389)
(346)
(309)
(216)
(230)
(227)
(294)
(284)
(292)
(300)
(301)
(301)
(301)
(312)
(330)
(354)
(373)
(385)
(388)
(392)
(387)
0
Other Operating Expenses
0
(7)
(7)
0
0
(5)
(5)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(82)
(82)
(82)
0
(32)
(32)
0
0
0
0
0
0
(68)
0
(128)
0
0
0
(396)
Operating Income
739
N/A
789
+7%
895
+13%
913
+2%
969
+6%
1 004
+4%
1 031
+3%
1 068
+4%
1 119
+5%
1 059
-5%
964
-9%
803
-17%
765
-5%
786
+3%
847
+8%
1 004
+19%
1 005
+0%
997
-1%
960
-4%
956
0%
958
+0%
983
+3%
1 123
+14%
1 126
+0%
1 134
+1%
1 236
+9%
1 213
-2%
1 310
+8%
1 343
+3%
1 431
+7%
1 459
+2%
1 529
+5%
1 571
+3%
1 594
+1%
1 577
-1%
1 442
-9%
1 239
-14%
903
-27%
600
-33%
417
-31%
381
-9%
362
-5%
473
+31%
579
+22%
651
+12%
681
+5%
464
-32%
468
+1%
498
+7%
598
+20%
825
+38%
457
-45%
241
-47%
(30)
N/A
(94)
-216%
176
N/A
293
+66%
517
+76%
623
+21%
811
+30%
987
+22%
1 002
+2%
1 230
+23%
1 382
+12%
1 560
+13%
1 693
+9%
1 694
+0%
1 539
-9%
Pre-Tax Income
Interest Income Expense
(30)
(22)
(41)
(24)
(31)
(47)
(21)
(24)
(66)
(54)
(100)
(13)
23
(36)
14
(91)
(100)
(18)
(12)
(7)
40
20
(29)
15
42
(8)
14
66
34
54
61
(46)
(38)
(111)
(91)
(57)
(92)
(36)
8
7
35
67
19
36
(25)
(14)
(56)
(119)
(154)
(176)
(229)
(179)
(119)
(41)
145
365
299
206
206
124
92
295
301
107
433
331
(173)
0
Non-Reccuring Items
(7)
0
0
(5)
(25)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(32)
(32)
0
0
0
0
0
0
(32)
(68)
0
(159)
0
(159)
(159)
(68)
(68)
Gain/Loss on Disposition of Assets
41
0
0
(1)
0
0
0
(14)
(11)
0
0
(2)
(1)
0
(9)
(8)
(8)
(8)
(1)
(0)
2
4
4
4
2
1
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(3)
(4)
(9)
(9)
(6)
(5)
(1)
(43)
(33)
(33)
(32)
5
(36)
(37)
(33)
(27)
5
4
(0)
(0)
(2)
(0)
(82)
(85)
(84)
(85)
(6)
(4)
(5)
(4)
(2)
(6)
(6)
(10)
0
Total Other Income
3
16
(13)
(15)
(15)
(16)
5
13
44
30
31
40
18
23
6
15
27
37
39
34
28
22
18
19
0
(7)
(7)
(15)
(2)
3
5
7
9
6
10
7
9
11
15
16
11
9
12
15
10
23
26
27
27
20
9
13
57
93
95
118
88
50
55
27
22
38
32
45
47
28
58
68
Pre-Tax Income
746
N/A
783
+5%
840
+7%
869
+3%
898
+3%
942
+5%
1 015
+8%
1 044
+3%
1 086
+4%
1 035
-5%
895
-13%
828
-8%
805
-3%
772
-4%
859
+11%
920
+7%
925
+1%
1 008
+9%
986
-2%
984
0%
1 028
+5%
1 028
N/A
1 116
+9%
1 164
+4%
1 178
+1%
1 221
+4%
1 219
0%
1 360
+12%
1 373
+1%
1 487
+8%
1 524
+3%
1 489
-2%
1 541
+4%
1 487
-4%
1 492
+0%
1 383
-7%
1 148
-17%
872
-24%
617
-29%
439
-29%
384
-13%
405
+6%
471
+16%
598
+27%
641
+7%
653
+2%
397
-39%
343
-14%
344
+0%
446
+30%
610
+37%
258
-58%
146
-43%
21
-86%
145
+586%
577
+298%
595
+3%
690
+16%
800
+16%
925
+16%
1 029
+11%
1 330
+29%
1 400
+5%
1 532
+9%
1 876
+22%
1 890
+1%
1 501
-21%
1 539
+3%
Net Income
Tax Provision
(11)
13
21
(4)
(11)
(12)
(55)
(95)
(103)
(152)
(124)
(104)
(132)
(136)
(190)
(211)
(218)
(263)
(250)
(236)
(235)
(187)
(181)
(195)
(208)
(231)
(245)
(274)
(271)
(286)
(290)
(286)
(297)
(292)
(299)
(287)
(247)
(202)
(138)
(94)
(81)
(105)
(132)
(187)
(210)
(220)
(143)
(132)
(126)
(127)
(157)
(69)
(30)
(0)
(19)
(104)
(125)
(171)
(252)
(245)
(269)
(313)
(273)
(334)
(397)
(393)
(352)
(359)
Income from Continuing Operations
735
795
862
866
887
930
960
949
983
883
771
724
673
636
669
710
706
745
736
748
793
841
935
969
970
989
974
1 086
1 102
1 201
1 235
1 202
1 244
1 195
1 193
1 096
901
670
479
345
303
300
340
410
430
433
254
211
218
319
453
190
116
21
126
473
470
519
548
679
760
1 016
1 127
1 198
1 479
1 495
1 148
1 179
Net Income (Common)
735
N/A
795
+8%
862
+8%
866
+1%
887
+2%
904
+2%
931
+3%
928
0%
980
+6%
883
-10%
773
-12%
717
-7%
673
-6%
637
-5%
670
+5%
711
+6%
707
0%
749
+6%
743
-1%
754
+2%
799
+6%
843
+6%
934
+11%
969
+4%
970
+0%
989
+2%
974
-2%
1 086
+11%
1 102
+1%
1 201
+9%
1 235
+3%
1 202
-3%
1 244
+3%
1 195
-4%
1 193
0%
1 096
-8%
901
-18%
670
-26%
479
-29%
345
-28%
303
-12%
300
-1%
340
+13%
410
+21%
430
+5%
433
+1%
254
-41%
211
-17%
218
+3%
319
+46%
453
+42%
190
-58%
116
-39%
21
-82%
126
+506%
473
+275%
470
-1%
519
+10%
548
+6%
679
+24%
760
+12%
1 016
+34%
1 127
+11%
1 198
+6%
1 479
+23%
1 495
+1%
1 148
-23%
1 179
+3%
EPS (Diluted)
1.64
N/A
1.98
+21%
2.16
+9%
2.14
-1%
2.21
+3%
2.26
+2%
2.32
+3%
2.32
N/A
2.46
+6%
2.21
-10%
1.93
-13%
1.81
-6%
1.68
-7%
1.59
-5%
1.68
+6%
1.78
+6%
1.77
-1%
1.8
+2%
1.85
+3%
1.89
+2%
1.98
+5%
2.1
+6%
2.34
+11%
2.43
+4%
2.42
0%
2.48
+2%
2.44
-2%
2.72
+11%
2.76
+1%
3
+9%
3.09
+3%
3.01
-3%
3.11
+3%
2.99
-4%
2.98
0%
2.74
-8%
2.26
-18%
1.68
-26%
1.2
-29%
0.86
-28%
0.76
-12%
0.75
-1%
0.85
+13%
1.03
+21%
1.08
+5%
1.09
+1%
0.64
-41%
0.53
-17%
0.55
+4%
0.8
+45%
1.14
+43%
0.47
-59%
0.29
-38%
0.05
-83%
0.32
+540%
1.19
+272%
1.18
-1%
1.3
+10%
1.37
+5%
1.7
+24%
1.9
+12%
2.54
+34%
2.82
+11%
3
+6%
3.7
+23%
3.75
+1%
2.88
-23%
2.96
+3%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 308,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.