San Fang Chemical Industry Co Ltd Relative Valuation - San Fang Chemical Industry Co Ltd

Watchlist Manager

Watchlist

Price: 39.8 TWD 1.27%

Market Cap: 15.8B TWD

Section:

Relative Value

The Relative Value of one San Fang Chemical Industry Co Ltd stock under the Base Case scenario is 35.9 TWD. Compared to the current market price of 39.8 TWD, San Fang Chemical Industry Co Ltd is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

1.5

P/S

vs History	7
vs Industry	38

Median 5Y

Industry

1.4

Forward

1.3

More Details

10.7

P/E

vs History	93
vs Industry	52

Median 5Y

18.3

Industry

Forward

8.8

More Details

6.8

P/OCF

vs History	22
vs Industry	50

Median 5Y

5.1

Industry

More Details

12.7

P/FCFE

vs History	19
vs Industry	35

Median 5Y

8.7

Industry

19.9

More Details

1.5

P/B

vs History	7
vs Industry	40

Median 5Y

1.1

Industry

1.5

More Details

1.2

EV/S

vs History	7
vs Industry	46

Median 5Y

0.8

Industry

1.5

Forward

1.1

More Details

3.9

EV/GP

vs History	38
vs Industry	54

Median 5Y

3.7

Industry

6.6

More Details

6.1

EV/EBITDA

vs History	38
vs Industry	52

Median 5Y

5.9

Industry

11.9

More Details

8.3

EV/EBIT

vs History	73
vs Industry	51

Median 5Y

11.1

Industry

16.1

Forward

6.3

More Details

5.6

EV/OCF

vs History	23
vs Industry	57

Median 5Y

3.9

Industry

More Details

9.4

EV/FCFF

vs History	17
vs Industry	37

Median 5Y

5.5

Industry

18.4

More Details

1.2

EV/IC

vs History	7
vs Industry	38

Median 5Y

0.8

Industry

1.2

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TW	S	San Fang Chemical Industry Co Ltd TWSE:1307	15.6B TWD	1.5	10.7	6.1	8.3
SA		Saudi Basic Industries Corporation SJSC SAU:2010	228.3B SAR	1.6	148.4	11.8	37.9
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	767.8T IDR	26.1	-674.2	-824.1	-824.1
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	45.6B USD	25.5	-658.8	-805.3	-805.3
US		Dow Inc NYSE:DOW	20.7B USD	0.5	73.6	8.3	25.5
UK		LyondellBasell Industries NV NYSE:LYB	18.5B USD	0.5	17.5	9.1	18.1
CN		Hengli Petrochemical Co Ltd SSE:600346	111.5B CNY	0.5	16	19.3	19.3
IN		Solar Industries India Ltd NSE:SOLARINDS	1.2T INR	17	105.8	67.4	74.1
KR		LG Chem Ltd KRX:051910	16.4T KRW	0.3	-23.7	5.3	32.3
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	82.4B CNY	0.3	108.4	27.8	27.8
JP		Toray Industries Inc TSE:3402	1.5T JPY	0.6	28.7	7.8	19.2

				Revenue Growth	P/S to Growth
TW	S	San Fang Chemical Industry Co Ltd TWSE:1307	Average P/S: 6.8 1.5	N/A	N/A
SA		Saudi Basic Industries Corporation SJSC SAU:2010	1.6	4%	0.4
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	26.1	N/A	N/A
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	25.5	N/A	N/A
US		Dow Inc NYSE:DOW	0.5	3%	0.2
UK		LyondellBasell Industries NV NYSE:LYB	0.5	-6%	N/A
CN		Hengli Petrochemical Co Ltd SSE:600346	0.5	2%	0.2
IN		Solar Industries India Ltd NSE:SOLARINDS	17	25%	0.7
KR		LG Chem Ltd KRX:051910	0.3	11%	0
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	0.3	N/A	N/A
JP		Toray Industries Inc TSE:3402	0.6	5%	0.1

				Earnings Growth	PEG
TW	S	San Fang Chemical Industry Co Ltd TWSE:1307	Average P/E: 63.6 10.7	N/A	N/A
SA		Saudi Basic Industries Corporation SJSC SAU:2010	148.4	92%	1.6
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	Negative Multiple: -674.2	N/A	N/A
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	Negative Multiple: -658.8	N/A	N/A
US		Dow Inc NYSE:DOW	73.6	22%	3.3
UK		LyondellBasell Industries NV NYSE:LYB	17.5	27%	0.6
CN		Hengli Petrochemical Co Ltd SSE:600346	16	17%	0.9
IN		Solar Industries India Ltd NSE:SOLARINDS	105.8	35%	3
KR		LG Chem Ltd KRX:051910	Negative Multiple: -23.7	N/A	N/A
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	108.4	N/A	N/A
JP		Toray Industries Inc TSE:3402	28.7	84%	0.3

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication
US	Chevron Corp NYSE:CVX	Energy

	Matterport Inc NASDAQ:MTTR	5.38 USD
C	China Traditional Chinese Medicine Holdings Co Ltd HKEX:570	2.08 HKD
S	San Fang Chemical Industry Co Ltd TWSE:1307	39.8 TWD 1.27%

	Franklin Covey Co NYSE:FC	21.33 USD 5.23%
	Mohawk Industries Inc NYSE:MHK	105.11 USD 4.28%
	Ardmore Shipping Corp NYSE:ASC	9.67 USD -0.62%
	ASGN Inc NYSE:ASGN	56.42 USD 3.52%
	Skyworks Solutions Inc NASDAQ:SWKS	67.29 USD 0.61%
	Weatherford International PLC NASDAQ:WFRD	45.56 USD 5.88%

	Johnson & Johnson NYSE:JNJ	155.66 USD -1.04%
	Bank of America Corp NYSE:BAC	41.6 USD 1.64%
	Mastercard Inc NYSE:MA	567.12 USD 0.14%
	Salesforce Inc NYSE:CRM	279.74 USD 0.54%
	Abbvie Inc NYSE:ABBV	185.58 USD -1.33%
	Home Depot Inc NYSE:HD	364.86 USD 0.58%

	Arista Networks Inc NYSE:ANET	87.27 USD 0.95%
	Visa Inc NYSE:V	351.27 USD 0.41%
	Texas Pacific Land Corp NYSE:TPL	1 287.49 USD -4.16%
	KLA Corp NASDAQ:KLAC	703.33 USD 1.29%
	Manhattan Associates Inc NASDAQ:MANH	186.86 USD 1.6%
	Monolithic Power Systems Inc NASDAQ:MPWR	639.93 USD 0.51%

San Fang Chemical Industry Co Ltd
TWSE:1307

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
San Fang Chemical Industry Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
TW	S	San Fang Chemical Industry Co Ltd TWSE:1307	Average EV/EBITDA: 18.1 6.1	N/A	N/A
SA		Saudi Basic Industries Corporation SJSC SAU:2010	11.8	17%	0.7
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	Negative Multiple: -824.1	N/A	N/A
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	Negative Multiple: -805.3	N/A	N/A
US		Dow Inc NYSE:DOW	8.3	11%	0.8
UK		LyondellBasell Industries NV NYSE:LYB	9.1	7%	1.3
CN		Hengli Petrochemical Co Ltd SSE:600346	19.3	N/A	N/A
IN		Solar Industries India Ltd NSE:SOLARINDS	67.4	23%	2.9
KR		LG Chem Ltd KRX:051910	5.3	38%	0.1
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	27.8	N/A	N/A
JP		Toray Industries Inc TSE:3402	7.8	13%	0.6

				EBIT Growth	EV/EBIT to Growth
TW	S	San Fang Chemical Industry Co Ltd TWSE:1307	Average EV/EBIT: 29.2 8.3	N/A	N/A
SA		Saudi Basic Industries Corporation SJSC SAU:2010	37.9	38%	1
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	Negative Multiple: -824.1	N/A	N/A
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	Negative Multiple: -805.3	N/A	N/A
US		Dow Inc NYSE:DOW	25.5	15%	1.7
UK		LyondellBasell Industries NV NYSE:LYB	18.1	7%	2.6
CN		Hengli Petrochemical Co Ltd SSE:600346	19.3	9%	2.1
IN		Solar Industries India Ltd NSE:SOLARINDS	74.1	23%	3.2
KR		LG Chem Ltd KRX:051910	32.3	99%	0.3
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	27.8	N/A	N/A
JP		Toray Industries Inc TSE:3402	19.2	N/A	N/A

	ServiceNow Inc NYSE:NOW	974.49 USD -0.89%
	EOG Resources Inc NYSE:EOG	109.71 USD 1.61%
	Monster Beverage Corp NASDAQ:MNST	60.14 USD -0.69%
	Copart Inc NASDAQ:CPRT	61.78 USD 0.88%
	Applied Materials Inc NASDAQ:AMAT	156 USD 0.12%
	Airbnb Inc NASDAQ:ABNB	126.39 USD 2.66%

52 Week Range	28.9 53.8
Price Target

San Fang Chemical Industry Co Ltd TWSE:1307

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples San Fang Chemical Industry Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

San Fang Chemical Industry Co Ltd
TWSE:1307

Competitors Multiples
San Fang Chemical Industry Co Ltd Competitors